Data is not available at this time.
Guangdong Bobaolon Co., Ltd. operates as an integrated apparel manufacturer within China's competitive consumer cyclical sector, focusing on design, fabric R&D, and production organization. The company's core revenue model centers on creating and supplying fashion apparel while providing comprehensive industrial chain support services to designers. This includes facilitating connections between buyers, material suppliers, and production enterprises, creating a vertically-oriented ecosystem. Bobaolon positions itself as more than a traditional manufacturer by offering capital support and training services, aiming to capture value across multiple touchpoints in the fashion supply chain. Operating from its Puning headquarters since 2006, the company serves both domestic Chinese and international markets, navigating the highly fragmented and competitive apparel manufacturing landscape. Its attempt to integrate educational and financial services alongside production represents a distinctive approach to market differentiation, though execution challenges in this complex model are evident in recent financial performance.
The company reported revenue of CNY 114.3 million for FY2022, which appears significantly constrained relative to its operational scale. Profitability was severely challenged, with a substantial net loss of CNY -822.6 million and diluted EPS of -CNY 1.53. Operating cash flow was negative at CNY -15.5 million, while capital expenditures remained minimal at CNY -0.6 million, indicating limited investment in productive capacity during the period. These metrics collectively suggest deep operational inefficiencies and potential distress within the core business model.
Bobaolon's earnings power was severely impaired in FY2022, as evidenced by the massive net loss that vastly exceeded its annual revenue. The negative operating cash flow further confirms fundamental challenges in converting business activities into cash generation. The minimal capital expenditure suggests either a lack of investment capacity or a strategic pause, raising questions about the company's ability to fund future growth or maintain competitive operational capabilities in the capital-intensive apparel sector.
The company's financial health appears precarious with a strained balance sheet. Cash and equivalents stood at a modest CNY 20.3 million against total debt of CNY 818.9 million, creating a significant liquidity mismatch. This substantial debt burden relative to both cash reserves and operating scale indicates severe financial stress. The debt-to-equity structure suggests potential solvency concerns that could impact ongoing operations and strategic flexibility.
Current trends reflect contraction rather than growth, with the company's market capitalization of approximately CNY 215 million signaling investor skepticism about recovery prospects. The dividend policy remained inactive with zero distributions per share, consistent with the substantial losses and cash flow challenges. The combination of negative profitability and high leverage suggests the company is prioritizing survival over growth initiatives or shareholder returns in the current environment.
With a market capitalization of CNY 215 million, valuation metrics are challenging to interpret meaningfully given the substantial losses. The beta of 0.499 indicates lower volatility relative to the broader market, potentially reflecting limited trading activity or investor perception of distressed status. Market expectations appear heavily discounted, pricing in significant operational and financial challenges rather than growth prospects, with the valuation likely reflecting asset-based considerations rather than earnings potential.
The company's integrated model combining manufacturing with designer support services represents a theoretical strategic differentiation. However, execution challenges are evident in the financial results. The outlook appears constrained by the substantial debt load and negative cash generation, requiring significant operational turnaround and potentially restructuring to stabilize the business. Success would depend on effectively leveraging its industrial chain capabilities while addressing fundamental profitability issues in a highly competitive market.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |