Data is not available at this time.
Jiangxi Qixin Group operates as a specialized engineering contractor within China's competitive construction sector, focusing primarily on comprehensive architectural decoration and specialized installation services. The company generates revenue through project-based contracts for building decoration, curtain wall systems, mechanical and electrical installations, fire safety engineering, and electronic intelligent systems. This positions Qixin Group as an integrated service provider catering to commercial, residential, and public infrastructure developments, relying on competitive bidding processes and contractual agreements with real estate developers, government entities, and corporate clients. Operating in a fragmented market characterized by intense competition and cyclical demand tied to Chinese real estate and infrastructure investment, the company leverages its established presence since 1995 and technical capabilities across multiple engineering disciplines. Its market position is regional, headquartered in Shenzhen with operations reflecting the broader challenges facing China's property and construction industries, including liquidity constraints and project delays affecting industry participants.
For FY2022, the company reported revenue of CNY 1.54 billion but experienced significant financial stress with a net loss of CNY 425.5 million and negative diluted EPS of CNY -1.89. Despite the loss, operating cash flow remained positive at CNY 45.1 million, indicating some ability to convert project activities into cash, though profitability metrics reflect substantial challenges in project margins or cost management within the current market environment.
The substantial net loss demonstrates severe pressure on earnings power, with negative returns overwhelming the top-line revenue. Capital expenditures were minimal at CNY -3.9 million, suggesting a constrained investment cycle. The positive operating cash flow relative to the net loss may indicate significant non-cash charges, but overall capital efficiency appears severely impaired given the magnitude of the loss against the company's asset base.
The balance sheet shows cash and equivalents of CNY 149.4 million against total debt of CNY 163.8 million, indicating a tight liquidity position with debt nearly matching available cash resources. This leverage position, combined with the significant annual loss, raises concerns about financial flexibility and the company's ability to meet obligations without restructuring or additional financing support in a challenging operating climate.
Despite the declared dividend per share of CNY 0.288, the payment occurred alongside a substantial net loss, creating an unusual divergence that may reflect policy commitments or prior-year profitability. The current financial results suggest severe contraction rather than growth, with sustainability of both operations and shareholder returns under question given the fundamental profitability challenges evident in the 2022 figures.
With a market capitalization of approximately CNY 94.5 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about recovery prospects and asset quality. The beta of 0.74 suggests moderate volatility relative to the market, but the valuation primarily incorporates substantial risk premiums for the company's financial distress and the troubled state of China's property and construction sectors.
The company's primary advantages include its long-established operations and diversified service capabilities across multiple construction engineering disciplines. However, these are offset by extreme sector-wide headwinds in China's property market. The outlook remains challenging, dependent on a broader industry recovery and the company's ability to restore project profitability and manage its leveraged balance sheet amid continued market uncertainty and potential liquidity constraints.
Company Annual ReportShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |