investorscraft@gmail.com

Intrinsic ValueBeijing StarNeto Technology Co., Ltd. (002829.SZ)

Previous Close$27.84
Intrinsic Value
Upside potential
Previous Close
$27.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Beijing StarNeto Technology operates as a specialized provider of high-precision navigation, measurement, and control systems, primarily serving China's defense and industrial sectors. The company's core revenue model centers on developing and manufacturing inertial navigation products, including MEMS and fiber-optic systems, alongside sophisticated photoelectric pods, radar servo turntables, and satellite communication solutions. Its diverse portfolio extends to smart driving test equipment and various detection products, positioning it at the intersection of aerospace, military technology, and intelligent transportation. Within China's competitive technology hardware landscape, StarNeto has established a niche by focusing on critical applications requiring extreme accuracy and reliability, such as missile guidance, unmanned systems, and emergency communications infrastructure. The firm leverages its technical expertise to secure contracts with government and defense-related entities, creating a business heavily dependent on national infrastructure and security spending. This strategic focus differentiates it from commercial electronics manufacturers and aligns its growth with China's technological self-sufficiency initiatives in advanced sensing and positioning technologies.

Revenue Profitability And Efficiency

The company reported revenue of CNY 422.9 million for the period, but this was overshadowed by a significant net loss of CNY 228.0 million. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY 101.6 million, indicating that core business activities are consuming rather than generating cash. Capital expenditures remained relatively modest at CNY 5.4 million, suggesting limited investment in new productive capacity during this challenging operational cycle.

Earnings Power And Capital Efficiency

StarNeto's earnings power was substantially impaired, with diluted earnings per share of negative CNY 1.10 reflecting the company's current unprofitability. The negative cash flow from operations, when combined with the net loss, signals fundamental challenges in converting technological capabilities into sustainable financial returns. The modest capital expenditure level relative to the operating cash burn rate raises questions about the company's ability to fund future growth initiatives without external financing.

Balance Sheet And Financial Health

The balance sheet shows CNY 336.9 million in cash and equivalents against total debt of CNY 252.2 million, providing some liquidity buffer. However, the negative cash flow from operations pressures the company's financial flexibility. The current cash position may provide temporary stability, but sustained operational losses could erode the company's financial health if not addressed through improved performance or additional capital infusion.

Growth Trends And Dividend Policy

Current financial metrics do not indicate positive growth momentum, with the company experiencing significant losses during the period. The dividend policy remains conservative, with no dividend distribution, which is consistent with the company's need to preserve capital during this period of financial challenge. The focus appears to be on stabilizing operations rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.22 billion, the market valuation appears to incorporate expectations beyond current financial performance, potentially reflecting the strategic nature of StarNeto's defense and technology portfolio. The low beta of 0.326 suggests the stock exhibits lower volatility than the broader market, which may indicate investor perception of some stability despite the current operational challenges.

Strategic Advantages And Outlook

StarNeto's strategic position in China's defense and high-precision technology sectors represents its primary advantage, though current financial performance indicates significant operational challenges. The outlook depends on the company's ability to leverage its specialized technological capabilities to secure profitable contracts and improve operational efficiency. Success will likely require demonstrating sustainable revenue growth and a path to profitability within its niche markets.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount