investorscraft@gmail.com

Intrinsic ValueZhejiang Huatong Meat Products Co., Ltd. (002840.SZ)

Previous Close$10.01
Intrinsic Value
Upside potential
Previous Close
$10.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Huatong Meat Products operates as a vertically integrated protein producer within China's consumer defensive sector, specializing in livestock and poultry processing. The company maintains a comprehensive business model spanning the entire supply chain from animal breeding and feed production to slaughtering, meat processing, and product distribution. This integrated approach allows for quality control and cost management across operations while serving both fresh and processed meat markets. Huatong's primary offerings include fresh pork and poultry products alongside value-added items like ham and specialized feeds, positioning it as a regional supplier in the competitive Chinese packaged foods industry. The company's market position is characterized by its focus on operational efficiency and supply chain integration rather than brand dominance, competing in a fragmented market where scale and distribution networks are critical advantages. While not a national leader, its vertical integration provides stability against commodity price fluctuations inherent in the agricultural sector.

Revenue Profitability And Efficiency

The company generated approximately CNY 9.07 billion in revenue for the period, demonstrating significant scale in its operations. Profitability remains constrained with net income of CNY 73 million, resulting in thin margins reflective of the competitive nature of the meat processing industry. Operating cash flow of CNY 525.6 million indicates reasonable conversion of sales to cash, though substantial capital expenditures of CNY 885 million suggest ongoing investments in production capacity and operational infrastructure.

Earnings Power And Capital Efficiency

Huatong's earnings power appears limited with diluted EPS of CNY 0.12, indicating modest returns on its operational scale. The significant capital expenditure program relative to operating cash flow suggests the company is in an investment phase, potentially expanding capacity or upgrading facilities. The relationship between capital investments and current earnings generation warrants monitoring to assess whether these expenditures will translate into improved profitability over time.

Balance Sheet And Financial Health

The balance sheet shows CNY 666 million in cash against substantial total debt of CNY 5.65 billion, indicating a leveraged financial structure common in capital-intensive agricultural processing. This debt level relative to the company's market capitalization of approximately CNY 9.59 billion suggests moderate financial risk, though the industry's cyclical nature requires careful debt management. The liquidity position appears adequate for near-term obligations given current cash levels.

Growth Trends And Dividend Policy

The company maintained a conservative dividend policy with no dividend distribution during the period, retaining earnings presumably for reinvestment in operations or debt reduction. Growth trends appear focused on capacity expansion as evidenced by the substantial capital expenditure program, though current profitability levels suggest the benefits of these investments may materialize in future periods rather than immediately.

Valuation And Market Expectations

Trading with a market capitalization of approximately CNY 9.59 billion, the company's valuation reflects investor expectations for improved operational performance following current capital investments. The beta of 0.406 indicates lower volatility than the broader market, suggesting investors view the company as relatively defensive despite its cyclical industry exposure. Valuation metrics appear to incorporate expectations for margin improvement from current levels.

Strategic Advantages And Outlook

Huatong's primary strategic advantage lies in its vertical integration model, which provides supply chain control and potential cost advantages in a competitive market. The outlook depends on successful execution of its capital investment program and ability to improve profitability amid commodity price volatility. The company's focus on operational efficiency and scale could position it favorably if Chinese meat consumption patterns continue to evolve toward more processed products.

Sources

Company filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount