investorscraft@gmail.com

Intrinsic ValueGuangdong Enpack Packaging Co., Ltd. (002846.SZ)

Previous Close$16.27
Intrinsic Value
Upside potential
Previous Close
$16.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Enpack Packaging operates as a specialized manufacturer of metal packaging solutions within China's consumer goods sector. The company focuses on the research, development, and production of easy-open ends primarily for canned foods, dried foods, beverages, and daily chemical products. This positions Enpack as a critical supplier to fast-moving consumer goods companies requiring reliable, convenient packaging technologies. The firm's core revenue model derives from manufacturing and selling these specialized metal components to packaging converters and brand owners across various consumer segments. Operating in the highly competitive packaging industry, Enpack must balance cost efficiency with technological innovation to maintain its market position. The company serves essential but competitive segments where packaging functionality and cost are paramount purchasing considerations for clients. Established in 2006 and headquartered in Shantou, the company has developed manufacturing expertise specifically in metal easy-open ends, a niche but essential component in modern packaging. This specialization allows Enpack to cater to specific client requirements while facing competition from both domestic and international packaging suppliers. The company's market position is influenced by its ability to provide consistent quality and technological solutions that meet evolving consumer convenience demands and regulatory standards.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 2.02 billion but experienced a net loss of CNY 39.67 million, resulting in negative diluted EPS of CNY -0.0945. Operating cash flow remained positive at CNY 54.35 million, though significant capital expenditures of CNY 463.83 million indicate substantial ongoing investment in production capacity or technological upgrades. This expenditure pattern suggests the company is prioritizing long-term operational capabilities despite current profitability challenges.

Earnings Power And Capital Efficiency

The negative net income reflects pressure on earnings power, potentially due to competitive market conditions or input cost inflation. The substantial capital expenditure relative to operating cash flow indicates aggressive investment in productive assets, which may enhance future efficiency but currently strains financial resources. The company's ability to convert these investments into improved profitability will be critical for restoring positive earnings momentum in subsequent periods.

Balance Sheet And Financial Health

Enpack maintains a cash position of CNY 149.03 million against total debt of CNY 957.30 million, indicating a leveraged financial structure. The debt level relative to equity and cash reserves suggests moderate financial risk, requiring careful management of liquidity and debt servicing capabilities. The balance sheet structure appears geared toward supporting the company's significant capital investment program while navigating current operational challenges.

Growth Trends And Dividend Policy

Despite the net loss position, the company maintained a dividend payment of CNY 0.02 per share, indicating a commitment to shareholder returns. The significant capital expenditure program suggests management is pursuing growth through capacity expansion or technological advancement. The divergence between negative earnings and continued investment highlights a strategic focus on long-term market position over short-term profitability metrics.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.34 billion, the market appears to be valuing the company beyond current earnings metrics, potentially reflecting expectations for future growth from recent investments. The beta of 1.349 indicates higher volatility than the market average, suggesting investor perception of elevated risk relative to the broader market. Valuation metrics likely incorporate anticipated recovery from current profitability challenges.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in metal easy-open ends, serving essential consumer packaging needs. The significant capital investment program indicates a focus on enhancing production capabilities and potentially expanding market share. The outlook depends on successful execution of these investments, margin recovery, and the company's ability to navigate competitive pressures in the Chinese packaging market while leveraging its established industry presence.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount