investorscraft@gmail.com

Intrinsic ValueShenzhen Megmeet Electrical Co., Ltd. (002851.SZ)

Previous Close$127.18
Intrinsic Value
Upside potential
Previous Close
$127.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Megmeet Electrical Co., Ltd. operates as a specialized provider of electrical automation hardware, software, and integrated system solutions primarily within China's industrial sector. The company generates revenue through the research, development, and sale of a diverse portfolio of industrial power supply products, including those tailored for 5G communications infrastructure and medical equipment, alongside comprehensive industrial automation solutions deployed across machinery manufacturing, electric power, construction, and transportation industries. Its market position is further diversified through offerings in smart home appliances, such as display power supplies and inverter-based household products, and strategic expansions into high-growth areas like new energy vehicle components, charging piles, and rail transit systems. This multi-pronged approach allows Megmeet to serve a broad spectrum of end-markets, from commercial displays and smart sanitary ware to medical, communications, and smart oil production applications. While headquartered in Shenzhen, the company maintains an international footprint with operations extending to key markets including the United States, Germany, Sweden, India, and Thailand, positioning it as a globally oriented industrial technology firm.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 8.17 billion, achieving a net income of CNY 436 million. This translates to a net profit margin of approximately 5.3%, indicating moderate profitability. Operating cash flow was positive at CNY 137.7 million, though it was substantially lower than net income, suggesting potential working capital absorption or timing differences in cash collection. Capital expenditures of CNY 358.3 million highlight ongoing investment in the business's operational capacity.

Earnings Power And Capital Efficiency

The company demonstrated its earnings power with diluted earnings per share of CNY 0.83. The significant capital expenditure relative to operating cash flow indicates a period of heavy investment, which may be directed towards expanding production capabilities or research and development initiatives. The efficiency of these investments in generating future cash flows and earnings will be a critical factor for long-term capital efficiency.

Balance Sheet And Financial Health

Megmeet maintains a solid liquidity position with cash and equivalents of CNY 1.30 billion. Total debt stands at CNY 1.40 billion, resulting in a net debt position of approximately CNY 100 million. This indicates a relatively balanced capital structure with manageable leverage. The company's financial health appears stable, supported by sufficient cash reserves to cover near-term obligations and fund ongoing operations.

Growth Trends And Dividend Policy

The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.05. This payout represents a dividend yield on the current earnings, reflecting a commitment to returning capital to shareholders while likely retaining a significant portion of earnings to finance future growth initiatives in its core and emerging business segments like new energy vehicles and industrial automation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 44.75 billion, the market assigns a significant valuation multiple to the company's earnings, implying expectations for future growth and profitability expansion. A beta of 0.236 suggests the stock has historically exhibited lower volatility compared to the broader market, which may appeal to certain investor profiles seeking exposure to the industrial technology sector with reduced systematic risk.

Strategic Advantages And Outlook

Megmeet's strategic advantage lies in its diversified technological portfolio spanning industrial automation, smart appliances, and new energy applications. Its focus on R&D and system solutions positions it to capitalize on China's industrial modernization and global trends in electrification and automation. The outlook is contingent on successful execution in high-growth segments like NEV infrastructure and maintaining its competitive edge in core industrial power markets, both domestically and internationally.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount