Data is not available at this time.
Daodaoquan Grain and Oil Co., Ltd. operates as a specialized edible oil processor within China's competitive packaged foods sector. The company maintains a vertically integrated business model that encompasses the entire value chain from research and production to trading, warehousing, and logistics for vegetable oils and related by-products. This comprehensive approach allows for quality control and operational efficiency across its diverse product portfolio, which includes press, flavor, pure, blend, gift, and catering oil series. Operating in the essential consumer defensive industry, Daodaoquan serves both retail consumers and commercial catering clients, positioning itself as a regional player headquartered in Yueyang. The company's focus on the Chinese domestic market situates it within a large but fragmented industry where scale, distribution networks, and brand recognition are critical competitive factors. Its integrated operations from processing to logistics provide a distinct advantage in managing supply chain costs and ensuring product consistency in a market sensitive to food safety and quality.
For the fiscal year, the company generated revenue of approximately CNY 5.94 billion, achieving a net income of CNY 176.9 million. This translates to a net profit margin of roughly 3.0%, indicating moderate profitability within the competitive edible oils sector. The company demonstrated strong cash generation, with operating cash flow significantly exceeding net income at CNY 3.16 billion, suggesting efficient working capital management, potentially through favorable inventory and receivables cycles common in the fast-moving consumer goods industry.
Daodaoquan reported diluted earnings per share of CNY 0.51, reflecting its earnings power on a per-share basis. The substantial operating cash flow of CNY 3.16 billion, compared to capital expenditures of just CNY 113.4 million, indicates highly efficient capital deployment with minimal required reinvestment to maintain operations. This significant free cash flow generation provides financial flexibility for potential expansion, debt reduction, or shareholder returns, highlighting efficient asset utilization in its capital-intensive industry.
The company maintains a balanced financial position with cash and equivalents of CNY 288.7 million against total debt of approximately CNY 1.01 billion. While carrying moderate leverage, the robust operating cash flow generation provides substantial coverage for debt obligations. The balance sheet structure appears typical for a manufacturing-oriented business with necessary working capital and fixed asset financing requirements, with overall financial health supported by strong cash flow metrics.
Daodaoquan demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.394 per share. This represents a substantial payout relative to its earnings per share, indicating a commitment to returning capital to investors. The company's growth trajectory appears stable within the essential food products category, which typically exhibits consistent demand patterns. Capital expenditure levels suggest a maintenance-oriented investment strategy rather than aggressive expansion.
With a market capitalization of approximately CNY 3.88 billion, the company trades at a price-to-earnings ratio of around 22 based on current earnings. The beta of 0.546 indicates lower volatility compared to the broader market, which is characteristic of consumer defensive stocks. This valuation reflects market expectations for stable, defensive earnings growth within the essential food processing sector, with moderate growth prospects priced in.
The company's strategic advantages lie in its vertically integrated operations spanning production to logistics, providing cost control and supply chain reliability. Operating in the essential consumer defensive sector offers relative stability during economic cycles. The outlook remains tied to domestic consumption trends in China, with potential growth driven by urbanization and rising food quality standards. The company's focus on operational efficiency and cash flow generation positions it well for sustained operations in a competitive market environment.
Company Financial ReportsShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |