investorscraft@gmail.com

Intrinsic ValueDongguan Chitwing Technology Co., Ltd. (002855.SZ)

Previous Close$16.09
Intrinsic Value
Upside potential
Previous Close
$16.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dongguan Chitwing Technology Co., Ltd. operates as a specialized manufacturer of precision structural parts and molds within China's competitive industrial sector. The company's core revenue model is derived from the design, production, and sale of high-precision components that serve demanding end-markets, including mobile communications, consumer electronics, wearable devices, and medical equipment. This positions Chitwing Technology as a critical supplier in the complex electronics manufacturing value chain, where precision and reliability are paramount. The company's operations are deeply integrated into the manufacturing ecosystem of the Greater Bay Area, leveraging regional supply chain advantages. As a subsidiary of Chit Wing Technology Group, it benefits from established group resources and client relationships. Its market position is that of a niche industrial supplier, competing on technical capability and manufacturing quality rather than scale, catering to OEMs and brand owners that require customized, high-tolerance components for their products.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.36 billion. However, operational performance was challenged, resulting in a significant net loss of CNY -298 million. This negative profitability is further evidenced by negative operating cash flow of CNY -100 million, indicating that core business operations consumed cash during the period. Capital expenditures of CNY -39 million suggest ongoing, albeit modest, investment in maintaining or upgrading productive capacity amidst these financial headwinds.

Earnings Power And Capital Efficiency

The company's earnings power was substantially impaired, with a diluted earnings per share of CNY -1.21. The combination of a net loss and negative operating cash flow points to severe pressure on capital efficiency. The cash flow metrics suggest that the business was unable to generate sufficient cash from its operations to support its investing activities, reflecting challenges in converting revenue into sustainable profitability and cash generation under current market conditions.

Balance Sheet And Financial Health

The balance sheet shows a cash and equivalents position of CNY 68 million against total debt of CNY 245 million, indicating a leveraged financial structure. The net debt position, coupled with the cash burn from operations, raises concerns about short-term liquidity and financial flexibility. The company's financial health appears strained, necessitating a critical assessment of its ability to meet obligations and fund future operations without external financing or a significant operational turnaround.

Growth Trends And Dividend Policy

Current financial results reflect a contractionary trend rather than growth, with the company reporting a substantial loss. In light of these financial challenges, the company maintained a dividend per share of CNY 0, a prudent decision to conserve cash. The focus appears to be on navigating operational difficulties rather than pursuing expansion or returning capital to shareholders in the near term.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.59 billion, the market valuation appears to be factoring in elements beyond the current year's negative earnings, possibly future recovery prospects or intangible assets. The negative beta of -0.082 suggests a historical price movement that is inversely correlated with the broader market, which is unusual and may indicate company-specific risk factors heavily influencing its stock price independent of general market trends.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in precision manufacturing for high-growth sectors like consumer electronics and medical devices. However, the immediate outlook is clouded by significant operational losses and cash flow challenges. A successful turnaround would depend on improving order volumes, managing costs effectively, and leveraging its technical expertise to secure more profitable contracts. The path forward requires restoring operational profitability and strengthening the balance sheet to ensure long-term viability.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount