investorscraft@gmail.com

Intrinsic ValueLifecome Biochemistry Co.,Ltd. (002868.SZ)

Previous Close$35.79
Intrinsic Value
Upside potential
Previous Close
$35.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lifecome Biochemistry operates as a specialized biopharmaceutical company focused on developing and manufacturing veterinary and agricultural biological products in China. The company's core revenue model centers on producing and distributing a portfolio of antibiotic alternatives and biological solutions, including bacitracin zinc, colistin sulfate, probiotics, and biological preservatives like natamycin. These products serve the growing demand for sustainable animal husbandry and food safety applications, positioning the company within the broader biotechnology sector's agricultural and veterinary health segments. Lifecome Biochemistry has established its market position by addressing regulatory shifts away from traditional antibiotics in animal feed, leveraging its biochemical expertise to offer specialized solutions that promote animal health while reducing antimicrobial resistance risks. The company's product portfolio targets both therapeutic and preventive applications in livestock farming, creating recurring revenue streams through established distribution channels across China's agricultural regions. Founded in 2003 and headquartered in Pucheng, the company has developed manufacturing capabilities that support its niche market focus, though it operates in a competitive landscape with larger pharmaceutical and agricultural chemical companies. Its specialized approach to biochemical solutions for animal health represents a strategic positioning within China's evolving regulatory environment for agricultural inputs.

Revenue Profitability And Efficiency

The company reported revenue of CNY 649 million for the fiscal year, but experienced significant financial challenges with a net loss of CNY 445 million. This substantial loss, translating to negative earnings per share of CNY 2.86, indicates severe profitability pressures. Despite these losses, the company maintained positive operating cash flow of CNY 141 million, suggesting some operational efficiency in cash generation despite the negative bottom-line performance. Capital expenditures of CNY 125 million reflect continued investment in operational capabilities.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the substantial net loss position. The negative EPS of CNY 2.86 reflects significant challenges in converting revenue to profitability. Operating cash flow generation of CNY 141 million provides some buffer, but the disparity between cash flow and net income suggests non-cash charges impacting earnings. Capital expenditure levels indicate ongoing investment in productive capacity despite current profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows limited cash reserves of CNY 25 million against total debt of CNY 330 million, indicating potential liquidity constraints. The debt level relative to the company's market capitalization and cash position suggests elevated financial leverage. The combination of negative earnings and moderate cash reserves may present challenges for meeting future obligations without additional financing or improved operational performance.

Growth Trends And Dividend Policy

Current financial performance does not support dividend distributions, with a dividend per share of zero. The significant net loss position indicates contraction rather than growth in the reported period. The company's focus appears to be on navigating operational challenges rather than returning capital to shareholders. Future growth prospects would depend on reversing the current negative profitability trend and stabilizing operations.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.68 billion, the market valuation appears to incorporate expectations for recovery beyond the current challenging financial results. The beta of 0.982 suggests stock volatility roughly in line with the broader market. The valuation likely reflects investor expectations for potential turnaround or future growth prospects in China's biopharmaceutical and agricultural sectors despite current operational difficulties.

Strategic Advantages And Outlook

The company's strategic position lies in its specialization within China's evolving agricultural biotechnology sector, particularly in antibiotic alternatives. Regulatory trends favoring reduced antibiotic use in animal feed could present long-term opportunities. However, current financial challenges necessitate careful management of operations and potential strategic repositioning. The outlook depends on the company's ability to leverage its specialized product portfolio to achieve sustainable profitability amid competitive and regulatory dynamics.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount