investorscraft@gmail.com

Intrinsic ValueShenzhen Genvict Technologies Co., Ltd. (002869.SZ)

Previous Close$23.21
Intrinsic Value
Upside potential
Previous Close
$23.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Genvict Technologies operates as a specialized provider of intelligent transportation systems and Internet of Vehicles solutions within China's industrials sector. The company generates revenue through the development and integration of sophisticated equipment including electronic toll collection terminals, microwave roadside units, and vehicle identification systems. Its core business model centers on serving government entities, infrastructure operators, and end-users with comprehensive traffic management solutions that enhance urban mobility and highway efficiency. Genvict maintains a strategic position in China's smart transportation ecosystem by offering integrated V2X communication platforms and RFID technology for parking management and traffic flow optimization. The company leverages its 2004 founding heritage to establish long-term relationships with municipal authorities and transportation agencies, positioning itself as a trusted partner in China's ongoing infrastructure modernization initiatives. This market focus allows Genvict to capitalize on the nation's substantial investments in intelligent transportation infrastructure while developing specialized expertise in vehicle-to-everything communication technologies.

Revenue Profitability And Efficiency

Genvict reported revenue of CNY 596.4 million with net income of CNY 78.8 million, translating to a healthy net margin of approximately 13.2%. The company demonstrated solid profitability with diluted EPS of CNY 0.46. However, operating cash flow was negative at CNY -14.6 million, potentially indicating working capital investments or timing differences in project collections relative to the capital expenditure of CNY -4.1 million.

Earnings Power And Capital Efficiency

The company exhibits strong earnings power with robust net income generation relative to its revenue base. Genvict maintains substantial cash reserves of CNY 945.4 million against minimal total debt of CNY 10.7 million, indicating excellent capital efficiency and financial flexibility. This conservative financial structure supports ongoing research and development initiatives in intelligent transportation technologies without significant leverage constraints.

Balance Sheet And Financial Health

Genvict maintains an exceptionally strong balance sheet with cash and equivalents representing approximately 175% of its annual revenue. The minimal debt level results in a negligible debt-to-equity ratio, providing significant financial stability. The company's financial health is further reinforced by its market capitalization of CNY 5.4 billion, reflecting investor confidence in its strategic positioning within China's intelligent transportation sector.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns through a dividend per share of CNY 0.20, representing a payout ratio of approximately 43% based on diluted EPS. This balanced approach combines capital return with retention for growth initiatives in intelligent transportation solutions. The company's growth trajectory is supported by China's ongoing investments in smart city infrastructure and transportation modernization projects.

Valuation And Market Expectations

Trading with a beta of 0.589, Genvict exhibits lower volatility than the broader market, suggesting investor perception of stable business fundamentals. The current valuation reflects expectations for continued growth in China's intelligent transportation sector, with the company positioned to benefit from government infrastructure spending and technological adoption in urban mobility solutions.

Strategic Advantages And Outlook

Genvict's strategic advantages include deep expertise in V2X technologies and long-standing relationships with government transportation authorities. The company's outlook is tied to China's smart city initiatives and the expansion of intelligent transportation networks. Its strong cash position provides flexibility to pursue strategic opportunities in evolving mobility technologies while maintaining financial stability through economic cycles.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount