investorscraft@gmail.com

Intrinsic ValueGuangdong Senssun Weighing Apparatus Group Ltd. (002870.SZ)

Previous Close$38.80
Intrinsic Value
Upside potential
Previous Close
$38.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Senssun Weighing Apparatus Group Ltd. operates as a specialized manufacturer in the health measurement and commercial weighing equipment sector. The company generates revenue through the design, production, and global distribution of a diverse portfolio of measurement products. Its core offerings span two main segments: household health products, including body fat scales, smart food nutrition scales, and smart bracelets, and commercial weighing solutions such as cashier and traceability scales for business applications. Senssun maintains a robust multi-brand strategy, marketing its products under well-established labels like Xiangshan, SENSSUN, and CAMRY, which cater to distinct consumer and professional market segments. The company has built a significant international footprint, exporting its products to approximately 80 countries across five continents, demonstrating its global supply chain capabilities and diversified market access beyond its domestic base in China. This extensive geographic reach helps mitigate regional economic fluctuations and positions Senssun as a notable player in the global weighing apparatus industry, competing through brand recognition, product variety, and technical expertise developed since its founding in 1975.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 5.90 billion, achieving a net income of CNY 155.26 million. This translates to a net profit margin of approximately 2.6%, indicating relatively thin profitability on its sales base. The company demonstrated solid cash generation, with operating cash flow reaching CNY 712.60 million, which comfortably covered capital expenditures of CNY 483.52 million, reflecting efficient conversion of earnings into operational liquidity.

Earnings Power And Capital Efficiency

Senssun's diluted earnings per share stood at CNY 1.18 for the period. The company's operating cash flow significantly exceeded its net income, suggesting strong underlying cash-earning power. The substantial capital expenditure program indicates ongoing investment in production capacity and potentially in the development of its smart product lines, which are crucial for maintaining technological competitiveness in the evolving health measurement market.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 966.83 million against total debt of CNY 2.20 billion. This debt level, while substantial, must be assessed in the context of its asset base and cash flow generation. The balance sheet structure reflects the capital-intensive nature of its manufacturing operations and potential financing needs for its global expansion and inventory management across its widespread export markets.

Growth Trends And Dividend Policy

Senssun has implemented a shareholder return policy, evidenced by a dividend per share of CNY 0.10. The dividend payout represents a portion of its earnings, indicating a balanced approach between returning capital to shareholders and retaining earnings for reinvestment into the business. The company's growth trajectory is supported by its diversified product portfolio and extensive international market presence.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.19 billion, the company trades at a price-to-earnings ratio derived from its current EPS. The exceptionally low beta of 0.08 suggests the stock has demonstrated very low correlation with broader market movements, which may reflect its niche market positioning or specific investor base characteristics rather than outright low volatility in its fundamental business performance.

Strategic Advantages And Outlook

Senssun's strategic advantages include its long-established presence in the weighing industry, diversified brand portfolio, and extensive global distribution network. The company's focus on expanding its smart measurement products aligns with broader consumer health and wellness trends. Its outlook depends on maintaining cost competitiveness in manufacturing, continuing innovation in connected health devices, and effectively navigating international trade dynamics across its 80 export markets.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount