Data is not available at this time.
Qingdao Weflo Valve Co., Ltd. operates as a specialized industrial manufacturer within the flow control sector, focusing on the design, production, and distribution of a comprehensive portfolio of valves and fire hydrants. Its core revenue model is driven by B2B sales to the fire protection, water supply, HVAC, and broader industrial markets, both domestically in China and internationally. The company's extensive product line, including check, gate, ball, and butterfly valves, along with specialized fire safety equipment, positions it as an integrated solutions provider for critical infrastructure and building systems. Operating in the competitive industrial machinery segment, Weflo Valve leverages its manufacturing expertise to serve essential sectors where reliability and regulatory compliance are paramount. Its market position is that of a niche player, capitalizing on the steady demand generated by urbanization, infrastructure development, and safety standards enforcement. The company's focus on a diversified application base helps mitigate cyclical risks inherent in single-industry dependence.
For the fiscal year, the company reported revenue of CNY 578.5 million, demonstrating its operational scale. Profitability appears robust, with net income reaching CNY 130.8 million, translating to a healthy net margin of approximately 22.6%. The company generated operating cash flow of CNY 126.2 million, which comfortably covered capital expenditures of CNY 83.1 million, indicating efficient conversion of earnings into cash and self-sustaining investment capacity for maintaining and expanding its production assets.
Weflo Valve exhibits solid earnings power, as evidenced by its diluted earnings per share of CNY 0.53. The significant positive spread between operating cash flow and capital expenditures underscores strong fundamental cash generation from its core operations. This earnings quality supports reinvestment into the business without relying on external financing, highlighting efficient use of invested capital to produce shareholder returns and fund ongoing operational needs.
The company maintains a balanced financial structure with cash and equivalents of CNY 217.4 million against total debt of CNY 233.9 million. This results in a net debt position of approximately CNY 16.5 million, indicating a very modest leverage profile. The substantial cash reserves provide a strong liquidity buffer and financial flexibility, suggesting a low-risk balance sheet capable of weathering industry downturns or funding strategic initiatives.
While specific growth rates are not provided, the company demonstrates a commitment to shareholder returns through a dividend per share of CNY 0.35. This payout represents a substantial portion of its earnings, indicating a shareholder-friendly capital allocation policy. The company's ability to fund dividends from operational profits, while also investing in capex, suggests a balanced approach to managing growth opportunities and direct capital return.
With a market capitalization of approximately CNY 4.28 billion, the market valuation implies a price-to-earnings multiple that investors assign based on future growth prospects within its industrial niche. The beta of 1.41 suggests the stock exhibits higher volatility than the broader market, reflecting investor perceptions of its sensitivity to economic cycles and specific risks associated with the industrial machinery and construction sectors.
The company's strategic advantage lies in its specialized product portfolio catering to essential, non-discretionary end-markets like fire protection and water infrastructure. Its outlook is tied to long-term trends in urbanization, infrastructure investment, and regulatory safety standards, which drive steady demand. The key challenge will be navigating competitive pressures and input cost fluctuations while maintaining its strong profitability and cash flow generation to support both growth and shareholder returns.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |