Data is not available at this time.
Wuxi Smart Auto-Control Engineering Co., Ltd. operates as a specialized manufacturer of process control valves within China's industrial machinery sector. The company's core revenue model is built on the research, development, and sale of a diverse portfolio of valve products, including single seat sleeve valves, sleeve control valves, butterfly valves, and ball valves, complemented by repair and maintenance services. These components are critical for regulating the flow of materials in complex industrial processes, positioning the company as an essential supplier to capital-intensive industries. Its products serve a broad range of end-markets, including petrochemicals, steel, energy, metallurgy, and environmental protection, which are foundational to China's industrial infrastructure. The company's market position is that of a domestic specialist, leveraging its technical expertise and service capabilities to cater to the specific needs of industrial clients who require reliable and often customized flow control solutions for their operations, thereby embedding itself within the supply chains of major national industrial projects.
For the fiscal year, the company reported revenue of approximately CNY 1.09 billion. However, profitability was constrained, with net income of CNY 22.7 million, resulting in a thin net margin. Operational efficiency faced challenges, as evidenced by negative operating cash flow of CNY 39.6 million, which may indicate working capital pressures or timing differences in collections from its industrial client base amidst the capital expenditure cycle of CNY 32.2 million.
The company's earnings power appears modest, with diluted earnings per share of CNY 0.06. The negative operating cash flow relative to capital expenditures suggests that current operations are not self-funding, potentially reflecting investments in working capital to support business activity. The capital allocation strategy appears focused on maintaining production capacity, as indicated by the significant capital expenditure outlay.
The balance sheet shows a cash position of CNY 138.5 million against total debt of CNY 515.8 million, indicating a leveraged financial structure common in capital-intensive industrials. The level of debt relative to the company's equity and cash generation will be a key metric for assessing its financial health and ability to service obligations, particularly in a cyclical industry environment.
The company maintains a dividend policy, distributing CNY 0.02 per share, which signals a commitment to shareholder returns despite modest earnings. Growth trends are inherently tied to the investment cycles of its core end-markets, such as petrochemicals and energy, which are influenced by broader economic conditions and domestic industrial policy in China.
With a market capitalization of approximately CNY 3.22 billion, the market valuation reflects investor expectations for the company's performance within the industrial sector. The beta of 0.56 suggests the stock has historically exhibited lower volatility than the broader market, which may appeal to investors seeking exposure to industrial machinery with a potentially defensive characteristic.
The company's strategic advantage lies in its specialization in process control valves, a niche but critical component for industrial automation and safety. Its outlook is directly correlated with capital expenditure trends in its key client industries. Success will depend on its ability to innovate, maintain cost competitiveness, and navigate the cyclicality of its end-markets while managing its financial leverage effectively.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |