Data is not available at this time.
Jiangsu Zhongshe Group operates as a specialized engineering consulting firm within China's industrials sector, providing comprehensive technical services across infrastructure development. The company's core revenue model is built on delivering high-value consulting services including planning consultation, survey and design, testing and inspection, engineering supervision, and project management for critical infrastructure projects. Its service portfolio spans highways, municipal administration, construction, and landscape architecture, positioning it as an integrated solutions provider in China's engineering ecosystem. Operating since 1986, Zhongshe has established itself as a regional specialist with deep expertise in Jiangsu province's infrastructure landscape, leveraging its long-standing presence to secure projects in China's ongoing urbanization and transportation development initiatives. The company competes in the fragmented engineering consulting market by offering end-to-end services from initial planning through project completion, differentiating through technical specialization rather than scale. This market position allows it to maintain relevance despite competition from larger state-owned enterprises, focusing on quality execution and regional client relationships.
For FY 2024, Jiangsu Zhongshe Group reported revenue of CNY 607.2 million with net income of CNY 10.2 million, reflecting a narrow net margin of approximately 1.7%. The company experienced negative operating cash flow of CNY 32.1 million, which alongside capital expenditures of CNY 9.0 million indicates potential working capital pressures or timing differences in project collections. This cash flow profile suggests operational efficiency challenges despite maintaining profitability on an accrual basis.
The company generated diluted EPS of CNY 0.07, demonstrating modest earnings power relative to its market capitalization. The negative operating cash flow relative to positive net income warrants monitoring, as it may indicate collection issues or aggressive revenue recognition practices. Capital expenditure levels appear moderate, suggesting the business model requires limited heavy asset investment, typical for service-oriented engineering consultancies.
Jiangsu Zhongshe maintains a conservative balance sheet with cash and equivalents of CNY 190.6 million against total debt of CNY 75.1 million, providing a comfortable liquidity cushion. The net cash position supports financial stability, though the negative operating cash flow trend requires attention. The debt level appears manageable relative to the company's cash reserves and overall size, indicating moderate financial risk.
The company maintained a dividend distribution of CNY 0.02 per share, representing a payout ratio of approximately 29% based on diluted EPS. This balanced approach returns capital to shareholders while retaining earnings for operational needs. Growth trends appear muted given the current revenue scale and profitability levels, with future expansion likely dependent on China's infrastructure investment cycle and the company's ability to secure larger project mandates.
With a market capitalization of approximately CNY 1.83 billion, the company trades at a significant premium to book value, reflecting market expectations for future infrastructure spending in China. The beta of 0.851 indicates moderate volatility relative to the broader market. Current valuation multiples suggest investors anticipate recovery in profitability and cash generation following the challenging FY 2024 performance.
Jiangsu Zhongshe's primary strategic advantage lies in its specialized engineering expertise and established regional presence in Jiangsu province, a key economic region. The outlook remains tied to Chinese infrastructure policy and urbanization trends, with potential from government stimulus measures. However, operational efficiency improvements will be crucial for translating revenue into sustainable cash flow generation and enhancing shareholder returns over the medium term.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |