Data is not available at this time.
HiVi Acoustics Technology Co., Ltd operates as a specialized manufacturer in the global audio equipment industry, focusing on the design, production, and distribution of a comprehensive portfolio of electro-acoustic products. The company's core revenue model is derived from the sale of finished audio systems, including home theaters, smart speakers, and professional audio equipment, as well as key components like speaker drivers and DIY kits for enthusiasts. This dual approach caters to both end consumers and the B2B market, providing solutions for public address systems and car audio integrations. Operating from its base in Guangzhou, China, since 1991, HiVi has established a reputation for technical expertise in acoustic engineering. The company competes in the highly fragmented consumer electronics sector, where it differentiates itself through a focus on sound quality and craftsmanship rather than competing solely on price with mass-market brands. Its market positioning is that of a specialist or enthusiast-grade brand, targeting audiophiles and professional users who value acoustic performance, which allows it to maintain a distinct niche against larger, broad-based competitors.
For the fiscal year, the company reported revenue of CNY 271.2 million. Net income stood at CNY 9.9 million, indicating a net profit margin of approximately 3.6%. Operational efficiency is highlighted by positive operating cash flow of CNY 49.9 million, which significantly exceeds capital expenditures, suggesting healthy cash generation from core business activities without substantial reinvestment needs during this period.
The company's earnings power is demonstrated by its ability to generate a profit from a relatively modest revenue base, with diluted earnings per share of CNY 0.07. Capital efficiency appears strong, as evidenced by operating cash flow that is nearly ten times the level of capital expenditures, indicating that the business can fund its growth and operations primarily from internally generated cash.
HiVi maintains a conservative balance sheet with a cash and equivalents position of CNY 40.2 million and notably reports zero total debt. This debt-free status, combined with a solid cash reserve, provides significant financial flexibility and indicates a very low risk of financial distress, contributing to a robust financial health profile.
While specific growth rates are not provided, the company has demonstrated a commitment to returning capital to shareholders, as evidenced by a dividend per share of CNY 0.204. This dividend notably exceeds the diluted EPS, suggesting a payout policy that may utilize retained earnings, highlighting a shareholder-friendly approach alongside its operational focus.
With a market capitalization of approximately CNY 2.77 billion, the market valuation implies a significant premium relative to the company's current revenue and earnings. A beta of 0.631 suggests the stock has historically been less volatile than the broader market, which may reflect investor perception of it as a stable, niche operator within the technology sector.
The company's strategic advantages lie in its long-standing technical expertise in acoustics and its focused niche branding. The outlook will depend on its ability to sustain demand in its specialist segments and potentially expand its reach without compromising its brand positioning. Its strong, debt-free balance sheet provides a solid foundation to navigate market cycles and pursue selective growth opportunities.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |