investorscraft@gmail.com

Intrinsic ValueWenzhou Yihua Connector Co., Ltd. (002897.SZ)

Previous Close$52.50
Intrinsic Value
Upside potential
Previous Close
$52.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wenzhou Yihua Connector Co., Ltd. operates as a specialized manufacturer within China's electronic components sector, focusing on the research, development, and sale of a diverse portfolio of connectors and wiring harnesses. Its core revenue model is driven by manufacturing and selling products such as network connectors, consumer electronic connectors, and photoelectric and electrical power connectors, primarily serving the domestic market. The company has established a presence by catering to demand from consumer electronics, industrial automation, and, notably, the automotive electronics segment, while also diversifying into the solar mounting business. This diversification strategy positions Yihua Connector within the broader hardware, equipment, and parts industry, leveraging its foundational expertise in connector technology. Its market position is that of a domestic specialist, competing in a fragmented but essential segment of the technology supply chain, where reliability and cost-effectiveness are critical factors for its client base.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 6.10 billion. Profitability was characterized by a net income of CNY 124.2 million, indicating a relatively thin net margin. Operating cash flow was a robust CNY 569.3 million, significantly exceeding net income and suggesting healthy cash generation from core operations. Capital expenditures of CNY 382.4 million reflect ongoing investments to maintain and potentially expand its manufacturing capabilities.

Earnings Power And Capital Efficiency

The company's earnings power is demonstrated by its ability to generate positive operating cash flow. The diluted earnings per share stood at CNY 0.67. The relationship between operating cash flow and capital expenditures indicates the firm is funding its investments internally. The efficiency of its capital allocation will be a key factor in driving future earnings growth and shareholder returns.

Balance Sheet And Financial Health

The balance sheet shows a cash and equivalents position of CNY 704.3 million against total debt of CNY 1.79 billion. This debt level, while substantial, must be assessed in the context of the company's operating cash flow generation. The financial structure suggests a leveraged position that supports its operational scale, with liquidity being managed through its cash reserves and operational earnings.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.10. This payout, against an EPS of CNY 0.67, indicates a moderate dividend policy. Future growth will likely be influenced by trends in its core end markets, including consumer electronics and automotive electronics, as well as its strategic expansion into the solar mounting sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.63 billion, the market valuation implies specific expectations for future performance. A beta of 0.312 suggests the stock has historically exhibited lower volatility compared to the broader market. The valuation multiples will be influenced by investor perceptions of the company's growth trajectory within the competitive Chinese technology hardware landscape.

Strategic Advantages And Outlook

The company's strategic advantages lie in its long-standing presence since 1995, providing deep industry experience, and its diversified product portfolio across connectors and wiring harnesses. The outlook is tied to execution within its core markets and the successful integration of its solar mounting business. Key challenges include managing competitive pressures and leveraging its operational base to improve profitability margins over the medium term.

Sources

Company Public FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount