Data is not available at this time.
Dynamic Holdings Limited operates as a Hong Kong-based investment holding company with a core focus on real estate investment and development within the People's Republic of China and Hong Kong. Its primary revenue model is derived from its portfolio of investment properties, which includes a strategic mix of income-generating commercial assets such as offices, shopping malls, and car parks, alongside residential properties. The company enhances its earnings through the provision of auxiliary services, including nominee, management, financing, and management consultancy, creating a diversified operational structure. Operating in the competitive Asian real estate services sector, the company maintains a niche market position, leveraging its long-standing presence since 1992 to manage and develop properties. Its market positioning is that of a smaller, specialized player rather than a large-scale developer, focusing on asset management and selective investments to drive shareholder value in a cyclical industry.
The company reported modest revenue of HKD 66.6 million, which is significantly overshadowed by a substantial net income of HKD 5.35 billion, primarily driven by non-operating items such as property revaluations. Operating cash flow was negative at HKD -41.2 million, indicating core operational challenges in generating cash from its primary business activities during the period.
Diluted earnings per share were exceptionally high at HKD 22.52, though this figure is not reflective of recurring operational earnings power. The negative operating cash flow and minimal capital expenditures suggest limited current investment in growth assets, with capital efficiency being heavily influenced by valuation gains rather than operational performance.
The balance sheet appears robust with a strong cash position of HKD 139.4 million and minimal total debt of HKD 5.6 million, resulting in a very conservative leverage profile. This positions the company with significant financial flexibility and a low-risk capital structure, providing a sturdy foundation for its operations.
Historical growth trends are not discernible from the single period of data provided. The company maintains a minimal dividend policy, distributing HKD 0.005 per share, which suggests a primary focus on capital retention rather than significant income return to shareholders at this stage.
With a market capitalization of approximately HKD 3.04 billion, the market valuation appears to be factoring in the company's substantial net income and strong balance sheet. The exceptionally low beta of 0.023 indicates the stock is perceived by the market as having very low correlation and sensitivity to broader market movements.
The company's key strategic advantages include its low leverage, strong liquidity, and established property portfolio in key markets. The outlook remains contingent on the performance of the real estate sector in Hong Kong and China, with its fortunes tied to property valuations and its ability to generate sustainable operating cash flow.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |