Data is not available at this time.
Harbin Medisan Pharmaceutical operates as a specialized pharmaceutical manufacturer in China, focusing on the research, development, production, and commercialization of chemical pharmaceutical dosage forms and active pharmaceutical ingredients (APIs). The company serves critical healthcare segments including treatments for the nervous system, cardiovascular diseases, systemic anti-infectives, and musculoskeletal conditions, alongside essential nutritional and body fluid balance infusions. This diversified portfolio positions Medisan within the competitive Chinese generic and specialty drug market, catering to domestic healthcare needs. Its vertically integrated model, spanning from API production to finished dosage forms, provides supply chain control and cost advantages. Operating from its base in Harbin, the company leverages regional industrial policies while competing for market share against larger national pharmaceutical conglomerates. The strategic focus on essential therapeutic areas aligns with China's public health priorities, though it operates in a highly regulated environment characterized by pricing pressures and volume-based procurement policies.
For FY 2024, the company reported revenue of CNY 1.13 billion, achieving a net income of CNY 58.7 million. This translates to a net profit margin of approximately 5.2%, indicating modest profitability in a competitive market. The diluted earnings per share stood at CNY 0.19. Operating cash flow was positive at CNY 30.7 million, though significantly lower than net income, suggesting potential working capital movements or timing differences in cash collection.
The company's earnings power appears constrained, with a return on equity implied by the net income and market capitalization being relatively low. The significant capital expenditure of CNY -346.2 million, which substantially exceeded operating cash flow, indicates heavy investment in capacity or facilities. This suggests a focus on long-term asset building, though it pressures near-term cash generation and capital efficiency metrics.
Harbin Medisan maintains a solid liquidity position with cash and equivalents of CNY 794.1 million. Total debt is reported at CNY 714.8 million, resulting in a net cash position. This conservative leverage profile provides financial flexibility. The balance sheet appears capable of supporting ongoing operations and the declared dividend, reflecting a stable financial foundation amidst substantial capital investments.
The company has demonstrated a commitment to shareholder returns, declaring a dividend per share of CNY 0.20 for the fiscal year, which exceeds the diluted EPS, indicating a payout ratio over 100%. This aggressive dividend policy may be supported by the strong cash balance. Growth trends are not explicitly detailed, but the high level of capital expenditures suggests an investment phase aimed at future capacity or product line expansion.
With a market capitalization of approximately CNY 4.35 billion, the stock trades at a price-to-earnings ratio that implies market expectations for future earnings growth or stability. The beta of 0.542 indicates lower volatility compared to the broader market, which is typical for pharmaceutical stocks. The valuation likely incorporates expectations for the company's strategic investments to yield returns in the medium to long term.
The company's primary strategic advantages lie in its vertical integration and focus on essential drug categories within China's vast healthcare system. The outlook is tied to its ability to navigate government pricing policies, successfully commercialize new products from its R&D pipeline, and efficiently utilize its recent capital investments. Execution on these fronts will be critical for improving profitability and justifying its current strategic direction.
Company FinancialsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |