Data is not available at this time.
Guangzhou Jinyi Media Corporation operates as a significant player in China's entertainment sector, primarily generating revenue through theater operations and film-related activities. The company's core business model centers on operating cinema chains, deriving income from box office ticket sales, concessions, and in-theater advertising. This is complemented by strategic involvement in film production and television content creation, creating a vertically integrated approach within the media value chain. Operating in the highly competitive Chinese entertainment market, Jinyi Media must navigate evolving consumer preferences and intense competition from both domestic rivals and international streaming platforms. The company's market position is anchored by its physical theater footprint, which serves as the primary revenue driver while facing structural challenges from the growth of digital distribution channels. Jinyi Media's integrated approach allows for content control and exhibition synergy, though it requires careful capital allocation between content production risks and theater network maintenance in a post-pandemic landscape where audience behaviors continue to evolve.
For the fiscal year, Jinyi Media reported revenue of approximately CNY 1.01 billion but recorded a net loss of CNY 90.4 million, indicating significant profitability challenges. The negative earnings per share of CNY -0.24 reflects these operational difficulties. However, the company generated positive operating cash flow of CNY 156.4 million, suggesting that its core theater operations can produce cash despite the reported accounting loss. Capital expenditures of CNY 51.5 million indicate ongoing investment in maintaining or upgrading theater assets.
The company's current earnings power appears constrained, as evidenced by the net loss position. The positive operating cash flow provides some mitigation, indicating that non-cash charges may be impacting reported profitability. The capital expenditure level relative to operating cash flow suggests moderate reinvestment needs, though efficiency metrics are challenging to assess fully without historical comparatives or industry benchmarks for the current period.
Jinyi Media maintains a cash position of CNY 456.5 million against total debt of CNY 2.17 billion, indicating a leveraged balance sheet structure. The debt-to-equity ratio appears elevated, though the specific composition and maturity profile of the debt are not detailed. The company's financial health requires careful monitoring given the debt level relative to its current profitability challenges and cash generation capacity.
Current financial results suggest the company is navigating a recovery phase rather than demonstrating robust growth. The absence of a dividend payment aligns with the net loss position, indicating a retention of capital to fund operations and potentially support recovery efforts. Growth trends would benefit from comparative analysis with pre-pandemic performance to assess the trajectory of the business normalization in China's entertainment market.
With a market capitalization of approximately CNY 4.66 billion, the market appears to be pricing in expectations of recovery beyond the current loss-making period. The beta of 0.776 suggests lower volatility than the broader market, potentially reflecting investor perception of the company's established theater footprint. Valuation metrics based on earnings are not meaningful given the negative profitability, leaving enterprise value-to-revenue as a more relevant measure.
Jinyi Media's strategic advantages include its integrated theater and content model, providing some insulation against pure exhibition risks. The outlook remains contingent on the recovery of China's cinema attendance patterns and the company's ability to manage its debt burden while adapting to evolving consumer entertainment preferences. Success will depend on balancing theater experience quality with content selection and operational efficiency improvements to return to sustainable profitability.
Company filingsFinancial data provider
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |