investorscraft@gmail.com

Intrinsic ValueGuangzhou Jointas Chemical Co., Ltd. (002909.SZ)

Previous Close$7.44
Intrinsic Value
Upside potential
Previous Close
$7.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Jointas Chemical operates as a specialized chemical manufacturer focused on the research, development, production, and sale of sealants and coatings within China's industrial and construction sectors. The company maintains a diversified product portfolio that includes specialized adhesives for door and window manufacturing, photovoltaic systems, transformers, and electronic equipment, alongside coatings for interior and exterior applications. Its market position is reinforced by the Antai and Jitai brands, which have established recognition since the company's founding in 1989. Serving multiple industrial segments such as construction, petrochemical, automotive, and LED lighting, Jointas Chemical leverages its technical expertise to address specific bonding and protection challenges. The company's operations are deeply integrated into China's domestic supply chain, catering to the evolving demands of infrastructure development and industrial manufacturing. This focused approach allows it to compete in niche segments of the specialty chemicals market, where performance specifications and technical service capabilities are critical differentiators for customer retention and market share.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.28 billion for the period, demonstrating its operational scale within the specialty chemicals sector. However, net income was a modest CNY 19.3 million, indicating thin margins and significant cost pressures. The substantial operating cash flow of CNY 309.8 million suggests effective working capital management and solid cash conversion from its core business activities, which is a positive indicator of operational efficiency despite profitability challenges.

Earnings Power And Capital Efficiency

Jointas Chemical generated diluted earnings per share of CNY 0.049, reflecting limited earnings power relative to its capital base. The company maintained significant capital expenditures of CNY 218.9 million, indicating ongoing investment in production capacity and potentially research and development initiatives. The relationship between operating cash flow and capital expenditures suggests the company is funding its growth investments primarily through internally generated cash, which supports financial sustainability.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 227.2 million against total debt of CNY 570.6 million, indicating a leveraged financial position. This debt level requires careful management given the company's current profitability profile. The liquidity position appears adequate for near-term obligations, but the debt-to-equity structure warrants monitoring for long-term financial health, particularly in relation to interest coverage capabilities.

Growth Trends And Dividend Policy

The company maintained a dividend per share of CNY 0.10, which represents a significant payout relative to its earnings per share, suggesting a shareholder-friendly distribution policy. This dividend commitment, despite modest profitability, indicates management's confidence in the company's cash flow stability. Growth trends appear tempered by competitive market conditions and margin pressures, with future expansion likely dependent on operational efficiency improvements and market share gains in specialized product segments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.60 billion, the market values the company at roughly twice its annual revenue, reflecting expectations for potential recovery or growth in the specialty chemicals sector. The negative beta of -0.297 suggests the stock has exhibited low correlation with broader market movements, potentially indicating unique company-specific factors driving its valuation independent of general market trends.

Strategic Advantages And Outlook

Jointas Chemical's strategic advantages include its long-established brand presence, technical expertise in formulation chemistry, and diversified industrial customer base. The outlook depends on the company's ability to navigate raw material cost volatility, maintain competitive positioning in its niche markets, and potentially expand into higher-margin specialty applications. Success will require balancing investment in innovation with operational efficiency to improve profitability while servicing its debt obligations in a competitive manufacturing environment.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount