investorscraft@gmail.com

Intrinsic ValueZhejiang Zhongxin Fluoride Materials Co.,Ltd (002915.SZ)

Previous Close$22.80
Intrinsic Value
Upside potential
Previous Close
$22.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Zhongxin Fluoride Materials operates as a specialized chemical producer focused on fluorine fine chemicals, serving critical industrial sectors across China and international markets. The company's core revenue model centers on manufacturing and selling a diverse portfolio of fluorine-containing compounds, including cyanobenzene, benzoic acid, phenol, and phenylamine series products. These specialized chemicals form essential intermediates for pharmaceuticals, agricultural pesticides, advanced materials, and electronic chemicals, positioning the company within high-value industrial supply chains. Its market presence extends beyond domestic Chinese markets to key export destinations including Germany, Japan, and India, reflecting global demand for precision fluorine compounds. The company's strategic positioning leverages China's chemical manufacturing infrastructure while targeting specialized segments requiring technical expertise in fluorine chemistry. This niche focus differentiates it from broader commodity chemical producers and creates barriers to entry through technical specialization and established customer relationships in regulated industries.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.40 billion for the period but experienced significant operational challenges, with a net loss of CNY 185.5 million. This negative profitability was accompanied by negative operating cash flow of CNY 74.8 million, indicating pressure on core business operations. Capital expenditures of CNY 107.6 million suggest ongoing investment despite current financial headwinds, reflecting management's commitment to maintaining production capabilities and potentially expanding capacity in strategic segments.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with diluted EPS of -CNY 0.57 reflecting the net loss position. The negative operating cash flow combined with substantial capital investment indicates capital efficiency challenges during this period. The company's ability to generate positive returns on invested capital will depend on improving operational performance and potentially realizing benefits from recent investments in production infrastructure and technological capabilities.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 250.6 million against total debt of CNY 983.5 million, indicating a leveraged financial position. This debt level relative to cash reserves suggests potential liquidity constraints, particularly given the negative cash flow from operations. The company's financial health requires careful monitoring of debt servicing capabilities and potential need for additional financing or operational restructuring to improve cash generation.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with no dividend distribution during the period. The challenging operating environment has impacted both top-line stability and bottom-line results. Future growth prospects will likely depend on market recovery in key end-markets, particularly pharmaceutical and electronic chemical demand, as well as improved operational efficiency to return to profitability.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.66 billion, the market appears to be pricing in recovery potential beyond current financial metrics. The beta of 0.61 suggests lower volatility than the broader market, potentially reflecting investor perception of the company's niche market positioning and long-term specialty chemical fundamentals despite near-term challenges.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized fluorine chemical expertise and established product portfolio serving regulated industries. The outlook depends on operational turnaround, debt management, and leveraging technical capabilities to capitalize on demand recovery in pharmaceutical intermediates and electronic chemicals. Success will require balancing investment in high-value segments with improved cost management and cash flow generation.

Sources

Company filingsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount