Data is not available at this time.
Shennan Circuit Company Limited operates as a specialized manufacturer within the global electronics supply chain, focusing on the design, production, and sale of printed circuit boards (PCBs), advanced packaging substrates, and electronic assemblies. The company serves a diverse clientele across various end-markets, including communications, computing, and consumer electronics, positioning itself as a critical enabler of electronic device functionality. Its core revenue model is derived from the manufacturing and sale of these essential components, which form the foundational infrastructure for virtually all modern electronic equipment. Founded in 1984 and headquartered in Shenzhen, China, a global hub for electronics manufacturing, the company leverages its deep-rooted presence and technical expertise to maintain a competitive stance. Its market position is characterized by its specialization in a capital-intensive and technologically demanding sector, requiring significant investment in production facilities and research and development to keep pace with evolving industry standards like miniaturization and higher circuit densities. The company's operations span both domestic and international markets, allowing it to mitigate regional economic fluctuations and tap into global demand for electronic components.
For the fiscal year, Shennan Circuit reported robust revenue of approximately CNY 17.9 billion, demonstrating its significant scale within the PCB industry. The company translated this top-line performance into a net income of CNY 1.88 billion, reflecting effective cost management and operational control. The generation of CNY 2.98 billion in operating cash flow significantly exceeded net income, indicating high-quality earnings and strong cash conversion efficiency from its core business activities.
The company's earnings power is evidenced by a diluted earnings per share of CNY 2.82. Capital allocation appears disciplined, with substantial capital expenditures of CNY 2.53 billion, which suggests ongoing investment in production capacity and technological upgrades. This level of investment, while significant, is typical for a manufacturing-focused entity in a rapidly evolving sector, aimed at maintaining technological competitiveness and future growth potential.
Shennan Circuit maintains a balanced financial structure with cash and equivalents of CNY 1.55 billion. Total debt stands at CNY 2.59 billion, indicating a leveraged but manageable position. The company's financial health is supported by its ability to generate strong operational cash flows, which provides a buffer for servicing debt obligations and funding its considerable capital investment requirements without excessive strain.
The company demonstrates a commitment to shareholder returns, distributing a dividend of CNY 1.15 per share. This dividend policy, coupled with significant reinvestment via capital expenditures, reflects a balanced approach to growth. The strategy suggests a focus on sustaining operational expansion and technological advancement while directly rewarding investors, indicating confidence in its stable cash flow generation to support both objectives simultaneously.
With a market capitalization of approximately CNY 127 billion, the market valuation implies certain growth expectations relative to the company's current earnings. A beta of 1.29 indicates that the stock has exhibited higher volatility than the broader market, which is characteristic of technology and manufacturing stocks. This volatility reflects market perceptions of sensitivity to economic cycles and industry-specific demand fluctuations.
Shennan Circuit's long-standing industry presence since 1984 provides a foundational advantage in experience and customer relationships. Its strategic location in Shenzhen offers proximity to a dense ecosystem of electronics manufacturers and suppliers. The outlook is tied to global demand for electronic components, with the company's continued investment in advanced packaging substrates positioning it to capitalize on trends in high-performance computing and next-generation communication technologies.
Company Annual ReportShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |