Data is not available at this time.
Guizhou Taiyong-Changzheng Technology operates as a specialized manufacturer of low-voltage electrical protection equipment within China's industrial sector. The company generates revenue through the design, production, and distribution of a comprehensive portfolio of circuit breakers and electrical safety products, including universal, plastic case, and miniature circuit breakers, alongside specialized solutions like dual power conversion switches and fire pump controllers. Its business model is fundamentally industrial B2B, serving critical infrastructure projects across diverse end-markets such as railway systems, airports, hospitals, power grids, and real estate construction. This positions the company as a niche provider in the electrical equipment value chain, catering to the essential need for reliable power distribution and safety in both public and commercial infrastructure. The firm's market position is reinforced by its status as a subsidiary of Shenzhen Yongtai Technology, which provides a degree of operational stability. It competes in a fragmented but essential segment of the industrials sector, where technical specifications, reliability, and compliance with national standards are key competitive factors. Its focus on critical applications underscores a strategy of targeting customers for whom product failure is not an option, thereby building long-term client relationships.
For the fiscal year, the company reported revenue of approximately CNY 892 million. Net income stood at CNY 37.4 million, indicating a net profit margin of roughly 4.2%. The firm demonstrated solid cash generation, with operating cash flow of CNY 132.6 million significantly exceeding net income, suggesting healthy cash conversion from its core operations. Capital expenditures of CNY 44.7 million indicate ongoing investment in maintaining or expanding its production capabilities.
The company's earnings power is reflected in a diluted EPS of CNY 0.17. The substantial operating cash flow, which is over three times the reported net income, points to strong underlying earnings quality and efficient working capital management. This robust cash generation provides a solid foundation for funding operations and strategic initiatives without excessive reliance on external financing.
The balance sheet appears conservatively managed, with a strong liquidity position highlighted by cash and equivalents of CNY 144.1 million. Total debt is minimal at CNY 13 million, resulting in a very low debt-to-equity ratio and indicating a negligible financial leverage risk. This low-debt structure provides significant financial flexibility and resilience against economic downturns or industry cycles.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.05. This payout represents a substantial portion of the annual EPS, indicating a shareholder-friendly dividend policy. Future growth is likely tied to the expansion of China's infrastructure and real estate sectors, which drive demand for its core electrical protection products.
With a market capitalization of approximately CNY 3.33 billion, the market values the company at a significant premium to its annual revenue. The beta of 0.407 suggests the stock has been less volatile than the broader market, which may reflect its niche positioning and stable, albeit moderate, growth prospects as perceived by investors.
A key strategic advantage is the company's focused expertise in a essential niche of the electrical equipment market, serving critical infrastructure needs. Its subsidiary relationship with Shenzhen Yongtai Technology may provide operational and strategic benefits. The outlook is intrinsically linked to domestic investment in construction and infrastructure modernization in China, which will dictate demand for its specialized safety and control products in the medium term.
Company FilingsBloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |