investorscraft@gmail.com

Intrinsic ValueGuangdong Great River Smarter Logistics Co., Ltd. (002930.SZ)

Previous Close$11.77
Intrinsic Value
Upside potential
Previous Close
$11.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Great River Smarter Logistics operates as a specialized logistics provider focused exclusively on the petrochemical sector in China and select international markets. The company's core revenue model centers on providing comprehensive storage and handling solutions for chemical manufacturers, traders, and end-users through its integrated service portfolio. This includes critical operational services such as specialized loading and unloading, secure warehousing for hazardous materials, transfer operations, and end-to-end logistics chain management tailored to the unique requirements of chemical transportation. Operating within the industrials sector's marine shipping segment, the company occupies a distinct niche that demands stringent safety protocols and regulatory compliance. Its market positioning leverages deep sector expertise to address the complex supply chain needs of petrochemical clients who require reliable, specialized infrastructure for handling volatile and hazardous materials. This focused approach differentiates it from general logistics providers and creates competitive barriers through specialized asset investments and operational know-how. The company's geographical footprint in Dongguan City positions it strategically within China's major industrial and port regions, enabling efficient service delivery to key petrochemical hubs while maintaining international connectivity.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.45 billion for the period, demonstrating solid operational scale within its specialized market niche. Profitability metrics indicate effective cost management, with net income reaching CNY 158 million, translating to a net margin of approximately 11%. Operating cash flow of CNY 912 million significantly exceeded net income, reflecting strong cash conversion efficiency and robust underlying business operations despite substantial capital expenditure requirements inherent to the asset-intensive logistics industry.

Earnings Power And Capital Efficiency

Great River Smarter Logistics delivered diluted earnings per share of CNY 0.34, indicating reasonable earnings power relative to its equity base. The substantial operating cash flow generation relative to net income suggests high-quality earnings supported by strong cash conversion. Capital expenditures of CNY 482 million reflect ongoing investments in specialized logistics infrastructure, which is characteristic of companies operating in hazardous materials handling where safety and compliance require continuous facility upgrades and maintenance.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 428 million against total debt of CNY 4.88 billion, indicating a leveraged capital structure typical for asset-heavy logistics operators. This debt level likely supports the company's specialized infrastructure investments, including storage facilities and handling equipment required for petrochemical logistics. The balance sheet structure suggests reliance on debt financing for capital-intensive operations, with financial health dependent on stable cash flow generation to service obligations.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly capital allocation policy through its dividend distribution of CNY 0.30 per share. This dividend represents a substantial payout relative to earnings per share, indicating management's confidence in sustainable cash flow generation. Growth trends appear moderated by the specialized nature of the petrochemical logistics market, with expansion likely tied to sector-specific demand cycles and strategic infrastructure investments rather than rapid market share gains.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.11 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The beta of 0.83 suggests lower volatility compared to the broader market, reflecting the defensive characteristics of essential logistics services within the petrochemical supply chain. Market expectations likely incorporate steady demand for specialized chemical logistics services balanced against capital intensity and sector-specific cyclicality.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on petrochemical logistics, creating barriers to entry through regulatory expertise and specialized infrastructure. The outlook remains tied to China's chemical industry growth and safety standards evolution, with opportunities in value-added logistics services. Challenges include managing capital intensity and adapting to environmental regulations affecting the petrochemical sector's logistics requirements.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount