Data is not available at this time.
Ningbo Sunrise Elc Technology operates as a specialized manufacturer within the technology hardware sector, focusing on precision electronic components across three primary product categories. The company's core revenue model is built on manufacturing and selling consumer electronics, customer premise equipment, and automotive electronic products. Its diverse product portfolio includes connectors, sockets, communication components, heat sinks, and automotive power components, serving various downstream industries through a business-to-business manufacturing approach. Operating from its base in Cixi, China, since 2001, the company has established itself as a component supplier in the global electronics supply chain. Its market position reflects a focus on mid-tier manufacturing capabilities rather than consumer-facing brand development, competing in segments requiring precision engineering and reliable component supply. The company navigates a competitive landscape characterized by price sensitivity and technological evolution, requiring continuous adaptation to industry standards and customer specifications across its served markets.
The company generated revenue of approximately CNY 1.90 billion for the period, demonstrating its operational scale within the component manufacturing sector. Net income reached CNY 228.5 million, resulting in a healthy net profit margin of approximately 12.0%, indicating effective cost management relative to industry peers. Operating cash flow of CNY 321.6 million significantly exceeded net income, suggesting strong cash conversion efficiency and working capital management. Capital expenditures of CNY 191.0 million reflect ongoing investments in production capacity and technological upgrades.
Diluted earnings per share stood at CNY 0.77, reflecting the company's earnings generation capability on a per-share basis. The substantial operating cash flow generation relative to net income underscores robust underlying business performance and quality of earnings. The gap between operating cash flow and capital expenditures indicates the company's ability to self-fund growth initiatives while maintaining operational flexibility. These metrics collectively demonstrate satisfactory capital allocation efficiency within the capital-intensive electronics manufacturing industry.
The company maintains a conservative financial structure with cash and equivalents of CNY 880.2 million providing substantial liquidity. Total debt of CNY 419.2 million results in a net cash position, indicating strong balance sheet health and financial flexibility. This conservative leverage profile positions the company well to withstand industry cyclicality and pursue strategic opportunities. The robust cash position relative to debt obligations suggests minimal financial distress risk under normal operating conditions.
The company demonstrates a commitment to shareholder returns through its dividend policy, distributing CNY 0.30 per share. This represents a payout ratio of approximately 39% based on diluted EPS, balancing capital return with retention for reinvestment. The dividend yield must be assessed relative to the company's current market valuation and growth prospects. The capital expenditure level indicates ongoing investment in maintaining competitive manufacturing capabilities and potential capacity expansion.
With a market capitalization of approximately CNY 5.48 billion, the company trades at a price-to-earnings ratio of around 24 based on current earnings. The beta of 0.193 suggests lower volatility relative to the broader market, potentially reflecting the company's established market position and predictable business model. This valuation multiple incorporates market expectations for stable growth within the electronic components sector and the company's specific competitive positioning.
The company's strategic advantages include its diversified product portfolio across consumer, telecommunications, and automotive electronics segments, providing revenue stability. Its established manufacturing expertise and two-decade operating history contribute to customer relationships and production efficiency. The outlook depends on continued demand from end markets, particularly automotive electronics growth, while navigating global supply chain dynamics and cost pressures. Maintaining technological relevance and manufacturing efficiency will be critical for sustained competitiveness in the evolving electronics component landscape.
Company financial statementsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |