Data is not available at this time.
China Great Wall Securities operates as a comprehensive securities firm within China's dynamic financial services sector, providing a full spectrum of capital markets services. The company generates revenue through brokerage services, investment banking, asset management, and proprietary trading activities, serving both retail and institutional clients across mainland China. Its business model is deeply integrated with China's capital market development, leveraging regulatory frameworks and market cycles to drive performance. As a mid-tier player founded in 1995 and headquartered in Shenzhen, the firm maintains a strategic position in one of China's primary financial hubs. The company competes in a highly fragmented industry dominated by state-owned giants, requiring differentiation through regional expertise and specialized service offerings. Market positioning focuses on capturing growth from China's expanding investor base and corporate financing needs, while navigating competitive pressures and regulatory evolution. The firm's longevity since its 1995 establishment provides institutional credibility, though scale limitations relative to industry leaders present ongoing challenges in achieving national dominance.
The company reported revenue of CNY 3.45 billion with net income of CNY 1.58 billion for the period, indicating a robust net profit margin of approximately 46%. This high profitability level reflects efficient operations within the securities industry, though revenue generation remains moderate relative to the firm's market capitalization. Operating cash flow significantly exceeded reported net income at CNY 13.27 billion, suggesting strong cash conversion efficiency from core operations.
Diluted earnings per share stood at CNY 0.39, demonstrating the firm's ability to generate shareholder returns from its operational scale. The substantial operating cash flow of CNY 13.27 billion, compared to capital expenditures of just CNY 88.8 million, highlights exceptional capital efficiency with minimal reinvestment requirements. This cash flow generation power supports both operational flexibility and potential shareholder returns.
The balance sheet shows strong liquidity with cash and equivalents of CNY 59.63 billion against total debt of CNY 57.13 billion, indicating a conservative financial structure. The near-parity between cash holdings and debt obligations suggests prudent risk management, though the securities industry typically employs leverage for trading activities. This conservative positioning provides stability during market volatility.
The company maintained a shareholder-friendly approach with a dividend per share of CNY 0.13, representing a payout ratio of approximately 33% based on EPS. This balanced distribution policy retains significant earnings for reinvestment while providing income to shareholders. Growth prospects are tied to China's capital market development and the firm's ability to capture market share in a competitive landscape.
With a market capitalization of CNY 47.97 billion and a beta of 0.735, the market prices the stock with lower volatility than the broader market. The current valuation reflects expectations for steady performance rather than aggressive growth, consistent with the firm's mid-tier position in China's financial services sector. Investor sentiment appears to balance growth potential against industry competition.
The firm's strategic advantages include its established presence since 1995, Shenzhen headquarters location, and comprehensive service offerings. The outlook remains closely tied to China's economic policies and capital market reforms. Success will depend on navigating regulatory changes, technological disruption, and competitive pressures while leveraging regional expertise to maintain relevance in an evolving financial landscape.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |