investorscraft@gmail.com

Intrinsic ValueSuzhou Hengmingda Electronic Technology Co., Ltd. (002947.SZ)

Previous Close$46.00
Intrinsic Value
Upside potential
Previous Close
$46.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Hengmingda Electronic Technology operates as a specialized manufacturer of precision functional devices for the consumer electronics sector. The company's core business involves the comprehensive process of designing, researching, developing, producing, and selling essential components that enhance the functionality and user experience of modern electronic gadgets. Its product portfolio consists of critical internal components used across a diverse range of devices, positioning it as a key supplier within the global electronics supply chain. Hengmingda serves major product categories including mobile communication devices, portable computing solutions like tablets and notebooks, and the rapidly growing smart wearable technology market. The company's market position is defined by its focus on precision manufacturing and its integration into the production ecosystems of leading consumer electronics brands. Founded in 2011 and based in the industrial hub of Kunshan, China, the company leverages its geographical advantage within a major manufacturing region while competing in a highly specialized niche that demands continuous technological adaptation and quality consistency to maintain relevance among demanding OEM customers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of approximately CNY 2.49 billion, demonstrating its operational scale within the electronics components sector. Profitability was strong, with net income reaching CNY 456.9 million, translating to a healthy net margin of approximately 18.4%. Operating cash flow generation was positive at CNY 271.2 million, although it was notably lower than net income, suggesting potential working capital movements or timing differences in the cash conversion cycle during the period.

Earnings Power And Capital Efficiency

Hengmingda exhibited substantial earnings power with diluted earnings per share of CNY 1.91, reflecting efficient profit generation on a per-share basis. The company maintained disciplined capital allocation, as evidenced by capital expenditures of approximately CNY 97.2 million, which were significantly covered by operating cash flow. This indicates a business model that does not require excessive reinvestment to maintain its competitive position and profitability levels.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with a strong liquidity position, holding CNY 600.8 million in cash and equivalents against total debt of CNY 128.9 million. This results in a substantial net cash position, providing significant financial flexibility and a buffer against industry cyclicality. The low debt level relative to both equity and cash reserves indicates minimal financial risk and a robust balance sheet capable of withstanding market downturns.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.60 per share. This payout represents a reasonable portion of earnings, balancing capital return to shareholders with retention for future business development. The company's positioning in consumer electronics suggests exposure to both cyclical demand patterns and long-term technological adoption trends.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.0 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The relatively low beta of 0.233 suggests the stock has exhibited lower volatility compared to the broader market, potentially reflecting investor perception of stable demand for its essential electronic components despite industry cyclicality.

Strategic Advantages And Outlook

Hengmingda's strategic position is anchored in its specialization within the precision components segment of the consumer electronics value chain. Its outlook is tied to the health of the global electronics market and its ability to maintain relationships with device manufacturers. The company's strong balance sheet provides strategic optionality for weathering industry cycles or pursuing selective expansion opportunities as technology evolves and new product categories emerge.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount