investorscraft@gmail.com

Intrinsic ValueAllmed Medical Products Co., Ltd (002950.SZ)

Previous Close$11.56
Intrinsic Value
Upside potential
Previous Close
$11.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allmed Medical Products operates as a specialized manufacturer and distributor of essential medical consumables within China's healthcare sector, focusing primarily on wound care and nursing materials. The company generates revenue through the production and sale of a diverse portfolio including elastic bandages, surgical sponges, disposable drapes, and specialized OR products. Operating in the competitive medical instruments and supplies industry, Allmed serves hospital systems, clinics, and healthcare providers with products that are fundamental to daily medical procedures and patient care. The company has established its market position through decades of manufacturing expertise since its 1992 founding, leveraging its Shenzhen base to supply both domestic Chinese markets and international export channels. Its product range addresses routine clinical needs rather than high-technology medical devices, positioning it in a stable but competitive segment of the healthcare market where reliability and cost-effectiveness are key purchasing factors.

Revenue Profitability And Efficiency

Allmed reported revenue of CNY 3.33 billion for the period, demonstrating substantial scale in its specialized market segment. The company achieved net income of CNY 368.7 million, translating to a net profit margin of approximately 11.1%, indicating reasonable profitability within the medical supplies sector. Operating cash flow generation was robust at CNY 711.6 million, significantly exceeding net income and suggesting strong cash conversion efficiency from its operations. Capital expenditures of CNY 157 million reflect ongoing investment in manufacturing capabilities and operational infrastructure to support business continuity.

Earnings Power And Capital Efficiency

The company delivered diluted earnings per share of CNY 0.59, reflecting its earnings capacity relative to its equity base. Operating cash flow substantially exceeded capital expenditures, indicating strong free cash flow generation that supports financial flexibility. The significant gap between operating cash flow and net income suggests non-cash charges or working capital benefits contributed to cash generation, enhancing the quality of earnings. This cash flow strength provides capacity for reinvestment, debt service, and shareholder returns while maintaining operational stability.

Balance Sheet And Financial Health

Allmed maintains a balanced financial position with cash and equivalents of CNY 585.2 million providing liquidity coverage. Total debt of CNY 583.9 million results in a net cash-neutral position when considering cash holdings, indicating conservative leverage. The company's financial structure appears stable with manageable debt levels relative to its cash resources and operating cash flow generation. This balanced approach supports operational resilience while maintaining flexibility for strategic initiatives.

Growth Trends And Dividend Policy

The company demonstrates a commitment to shareholder returns through its dividend distribution of CNY 0.06 per share. The dividend payout represents a moderate portion of earnings, balancing return to shareholders with retention for reinvestment. As an established player in China's medical supplies market, Allmed's growth trajectory is likely tied to healthcare infrastructure development and export market expansion. The company's founding in 1992 suggests maturity within its sector with growth dependent on market share gains and product portfolio expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.11 billion, the market values Allmed at a price-to-earnings multiple derived from its current earnings power. The beta of 1.13 indicates stock volatility slightly above the market average, reflecting sector-specific risks and market sentiment toward medical supply companies. Valuation metrics incorporate expectations for stable demand in essential medical products but also competitive pressures within the healthcare supplies landscape.

Strategic Advantages And Outlook

Allmed's long-standing presence since 1992 provides established manufacturing expertise and customer relationships in China's healthcare market. The company's focus on essential medical consumables positions it to benefit from consistent demand driven by healthcare infrastructure development. Strategic advantages include product diversification across wound care, surgical, and patient care segments, reducing dependency on single product categories. The outlook remains tied to healthcare expenditure trends, regulatory environment, and competitive dynamics in medical supplies manufacturing, with export markets providing additional growth potential.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount