investorscraft@gmail.com

Intrinsic ValueYes Optoelectronics (Group) Co., Ltd. (002952.SZ)

Previous Close$23.75
Intrinsic Value
Upside potential
Previous Close
$23.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yes Optoelectronics (Group) Co., Ltd. operates as a specialized manufacturer in the competitive display technology sector, focusing on the development and production of various LCD and display solutions. The company's core revenue model is built on manufacturing and selling a diverse portfolio of display products including LCD panels, multiple module types (COG, TAB, COB, SMT), TFT displays, and specialized products like LED, shutter LCD, and E-INK displays. Operating within the broader technology hardware ecosystem, Yes Optoelectronics serves international markets across Europe, the United States, Japan, and Korea, positioning itself as a component supplier to downstream electronics manufacturers. The company's market position reflects a niche player in the global display supply chain, competing against larger Asian manufacturers while leveraging its specialized manufacturing capabilities and international distribution network. Its product diversification across multiple display technologies provides some insulation against market cyclicality, though it operates in a capital-intensive industry with significant technological evolution pressures. The 2021 rebranding to a group structure suggests strategic ambitions for expanded operations and potentially broader market reach within the optoelectronics value chain.

Revenue Profitability And Efficiency

The company reported revenue of CNY 724.0 million for the period, achieving net income of CNY 16.8 million, indicating modest profitability margins. Operating cash flow generation was healthy at CNY 107.1 million, significantly exceeding net income and suggesting strong cash conversion efficiency. Capital expenditures of CNY 28.9 million reflect ongoing investments in manufacturing capabilities, though at a level substantially below operating cash flow, indicating disciplined capital allocation.

Earnings Power And Capital Efficiency

Yes Optoelectronics demonstrated diluted earnings per share of CNY 0.10, with the company maintaining positive earnings power despite operating in a competitive industry. The substantial operating cash flow relative to net income suggests effective working capital management and strong underlying business cash generation. The company's capital efficiency appears reasonable, with operating cash flow covering capital expenditure requirements multiple times over, providing financial flexibility for future investments.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 190.6 million against minimal total debt of CNY 1.2 million, resulting in a net cash position. This conservative financial structure provides significant buffer against industry volatility and supports operational stability. The minimal leverage indicates a low-risk financial profile with ample capacity for strategic investments or weathering market downturns.

Growth Trends And Dividend Policy

The company maintained a dividend distribution of CNY 0.05 per share, representing a 50% payout ratio based on diluted EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment. The dividend policy, combined with the net cash position, suggests a shareholder-friendly capital allocation strategy, though specific revenue growth trends would require multi-period analysis for comprehensive assessment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.25 billion, the company trades at a significant premium to book value, reflecting market expectations for future growth in the optoelectronics sector. The beta of 0.68 indicates lower volatility than the broader market, potentially suggesting perceived stability despite operating in the cyclical technology hardware industry. Valuation multiples would require comparative industry analysis for proper contextualization.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized manufacturing expertise, diversified product portfolio, and international market presence. The net cash position provides strategic flexibility for technology upgrades or market expansion initiatives. The outlook depends on the company's ability to navigate technological transitions in display technologies and maintain competitiveness against larger global players in the evolving optoelectronics landscape.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount