investorscraft@gmail.com

Intrinsic ValueGuangdong Rifeng Electric Cable Co., Ltd. (002953.SZ)

Previous Close$12.50
Intrinsic Value
Upside potential
Previous Close
$12.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Rifeng Electric Cable operates as a specialized manufacturer in China's wire and cable sector, focusing on rubber-sheathed cables for diverse industrial applications. The company's core revenue model centers on designing, manufacturing, and selling cables to OEMs and industrial clients across multiple sectors including home appliances, wind power generation, new energy, and high-end equipment manufacturing. Its product portfolio spans appliance cables, power tools wiring, wind turbine cables, control cables, and specialized solutions for marine engineering and robotics, positioning it as a technical supplier rather than a broadline distributor. Rifeng serves demanding industrial segments requiring durable, safety-certified cabling for harsh environments, differentiating itself through application-specific engineering. The company maintains a niche position within China's fragmented cable industry by focusing on rubber-insulated products that offer flexibility and durability compared to standard PVC alternatives. This specialization provides some insulation from pure commodity competition but exposes the firm to cyclical demand from its core industrial end-markets. Its international sales presence, while secondary to domestic Chinese operations, indicates capability to meet global standards for specialized industrial applications.

Revenue Profitability And Efficiency

The company generated CNY 4.11 billion in revenue for the period, achieving a net income of CNY 160.6 million, representing a net margin of approximately 3.9%. Operating cash flow stood at CNY 140.0 million, while capital expenditures of CNY 166.0 million resulted in negative free cash flow. The modest profitability suggests competitive pressures in the cable manufacturing sector, though the company remains operationally viable with positive earnings generation.

Earnings Power And Capital Efficiency

Rifeng Electric Cable demonstrated basic earnings power with diluted EPS of CNY 0.35. The negative free cash flow position, driven by capital investments exceeding operating cash generation, indicates a period of investment rather than harvest. The company's capital allocation appears focused on maintaining production capacity and potentially expanding specialized cable offerings, though the return profile on these investments requires monitoring given the current profitability level.

Balance Sheet And Financial Health

The balance sheet shows CNY 373.0 million in cash against total debt of CNY 617.9 million, indicating a net debt position. With a market capitalization of CNY 5.78 billion, the company maintains moderate leverage. The debt level appears manageable relative to equity value, though the limited cash buffer relative to obligations warrants attention to liquidity management, particularly given the capital-intensive nature of cable manufacturing.

Growth Trends And Dividend Policy

The company maintained a dividend distribution of CNY 0.10 per share, reflecting a commitment to shareholder returns despite its investment phase. Growth trends appear tempered by sector dynamics, with the company positioning itself to benefit from China's industrial upgrading and renewable energy expansion. The balance between reinvestment and distributions suggests a measured approach to capital allocation amid evolving market conditions.

Valuation And Market Expectations

Trading at a market capitalization of CNY 5.78 billion, the company carries a P/E ratio of approximately 36 based on current earnings, suggesting market expectations for future growth or profitability improvement. The exceptionally low beta of 0.082 indicates minimal correlation with broader market movements, potentially reflecting the company's niche industrial focus and limited institutional following.

Strategic Advantages And Outlook

Rifeng's strategic position hinges on its specialization in rubber-sheathed cables for industrial applications, providing technical differentiation in a competitive market. The outlook depends on continued demand from key sectors like renewable energy, industrial automation, and appliance manufacturing. Success will require maintaining technological relevance while managing input cost volatility and competitive pressures inherent in cable manufacturing.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount