Data is not available at this time.
Hitevision Co., Ltd. operates as a specialized provider of interactive display products and comprehensive audio-visual solutions, primarily serving China's education technology sector. The company's core revenue model is built on the direct sale of hardware products such as smart interactive tablets, smart blackboards, and interactive electronic whiteboards, complemented by integrated software solutions and customized system implementations. Its primary customer base consists of educational institutions ranging from primary and secondary schools to higher vocational schools and training centers, with additional penetration into corporate and government markets for office, conference, and exhibition applications. Hitevision maintains a distinct market position by offering end-to-end solutions that combine hardware, software, and service components, creating a vertically integrated ecosystem that addresses specific needs in smart classroom construction and digital transformation. The company leverages its long-standing industry presence since 1990 to build trusted relationships with educational authorities and institutional clients, positioning itself as an established domestic player in China's rapidly evolving EdTech landscape. This strategic focus on the education sector, combined with expansion into complementary commercial and government verticals, provides diversified revenue streams while maintaining specialized expertise in interactive display technologies.
Hitevision generated revenue of CNY 3.53 billion for the fiscal year, demonstrating substantial scale in its specialized market segment. The company achieved net income of CNY 221.9 million, reflecting a net margin of approximately 6.3%, indicating moderate profitability within the competitive hardware sector. Operating cash flow of CNY 297.9 million significantly exceeded net income, suggesting healthy cash conversion efficiency and effective working capital management. Capital expenditures of CNY 47.1 million represent a modest investment rate relative to operating cash generation.
The company reported diluted earnings per share of CNY 0.94, providing a clear measure of shareholder returns from core operations. Hitevision's capital efficiency appears reasonable given its asset-light business model focused on technology integration rather than heavy manufacturing. The substantial cash position relative to total debt indicates strong financial flexibility to support future growth initiatives without significant external financing requirements.
Hitevision maintains an exceptionally strong balance sheet with cash and equivalents of CNY 1.74 billion against minimal total debt of CNY 158 million. This results in a net cash position exceeding CNY 1.58 billion, providing significant financial stability and strategic optionality. The company's conservative capital structure reflects a low-risk financial profile with ample liquidity to weather market fluctuations and invest in growth opportunities.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.43 per share, representing a payout ratio of approximately 46% based on diluted EPS. This balanced capital allocation strategy returns cash to shareholders while retaining sufficient earnings for reinvestment. The dividend policy complements the company's growth trajectory within China's expanding educational technology market.
With a market capitalization of approximately CNY 7.08 billion, Hitevision trades at a price-to-earnings ratio of around 32 times trailing earnings, suggesting market expectations for future growth in the education technology sector. The negative beta of -0.138 indicates low correlation with broader market movements, potentially reflecting the company's specialized niche and defensive characteristics within the technology hardware segment.
Hitevision's strategic advantages include its long-established presence in China's education technology market, comprehensive product portfolio, and deep institutional relationships. The company is well-positioned to benefit from continued digital transformation in education and corporate sectors, though it faces competition from both domestic and international technology providers. Its strong financial position provides flexibility to pursue organic growth and strategic investments in emerging educational technologies.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |