Data is not available at this time.
Lucky Harvest Co., Ltd. operates as a specialized manufacturer in China's industrial sector, focusing on precision stamping dies and structural metal parts. The company's core revenue model is built on designing and producing customized tooling solutions and metal components for diverse industrial applications. Its product portfolio spans progressive, transfer, and multiset tools primarily serving the automotive industry, including body, battery, electronic, and seating systems for both traditional and new energy vehicles. Beyond automotive, Lucky Harvest supplies CNC sheet metal parts for server cases, communication equipment, charging pile shells, and specialized components for aerospace, medical equipment, and office electronics. This diversification across high-precision manufacturing segments positions the company as a critical supplier in industrial supply chains. The firm leverages its technical expertise in metal fabrication to maintain competitive advantages in precision engineering and volume production capabilities. Operating from its Dongguan City base since 2004, Lucky Harvest has established itself as a reliable partner for manufacturers requiring complex metal solutions, navigating competitive pressures through technological specialization and application-specific expertise across multiple industrial verticals.
Lucky Harvest generated CNY 6.74 billion in revenue for FY2024, achieving a net income of CNY 359 million, translating to a net margin of approximately 5.3%. The company maintained solid operational cash flow of CNY 294 million, though capital expenditures of CNY 212 million indicate ongoing investment in production capacity. The diluted EPS of CNY 1.70 reflects efficient earnings distribution across its share base, demonstrating reasonable profitability within the competitive metal fabrication industry.
The company demonstrates moderate earnings power with CNY 359 million in net income, supported by its diversified industrial client base. Operating cash flow generation of CNY 294 million provides fundamental support for business operations and strategic investments. The capital expenditure intensity relative to operating cash flow suggests a manufacturing business requiring continuous equipment upgrades to maintain technological competitiveness in precision metal parts production.
Lucky Harvest maintains a conservative financial structure with CNY 945 million in cash and equivalents against total debt of CNY 216 million, indicating strong liquidity and minimal leverage. The substantial cash position provides significant financial flexibility for operational needs and potential expansion. The low debt level relative to cash reserves positions the company with a robust balance sheet capable of weathering industry cyclicality.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.41 per share while retaining earnings for reinvestment. This balanced approach supports both investor returns and internal funding for growth initiatives. The capital expenditure program indicates ongoing investment in production capabilities, potentially targeting expansion in new energy vehicle components and other high-growth industrial segments within its addressable markets.
With a market capitalization of approximately CNY 11.9 billion, the company trades at a P/E ratio of around 33 times FY2024 earnings, suggesting market expectations for future growth beyond current profitability levels. The exceptionally low beta of 0.013 indicates minimal correlation with broader market movements, potentially reflecting the company's niche positioning and specific industrial dynamics rather than macroeconomic factors.
Lucky Harvest's strategic position benefits from its technical specialization in precision metal fabrication and diversified industrial client base. The company's exposure to automotive, particularly new energy vehicles, and expanding sectors like server infrastructure provides multiple growth vectors. Maintaining technological capabilities while managing financial conservatively positions the firm to capitalize on industrial automation trends and evolving supply chain requirements for precision components across its served markets.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |