Data is not available at this time.
GRG Metrology & Test Group operates as a comprehensive third-party measurement, testing, and certification service provider in China's industrials sector. The company generates revenue by offering a diverse portfolio of technical services, including precision measurement, reliability testing, environmental analysis, electromagnetic compatibility assessment, and safety certifications. Its business model is built on providing essential compliance and quality assurance services across multiple high-stakes industries, creating a recurring revenue stream from clients who require ongoing testing and certification to meet regulatory standards and maintain product quality. The company serves a broad industrial clientele spanning automobiles, aerospace, communications, rail transit, and petrochemicals, positioning itself as an integral partner in China's manufacturing and technology supply chains. GRG has established a strong market position by combining technical expertise with comprehensive service capabilities, offering everything from basic product testing to sophisticated digital services like software testing, cybersecurity assessments, and data management compliance. This diversified service approach allows the company to capture value across multiple stages of the product lifecycle while mitigating dependence on any single industry or service line. The company's expansion into reference material research, development, and production further enhances its vertical integration and technical authority within the metrology and testing ecosystem.
GRG Metrology reported revenue of CNY 3.21 billion for the period, demonstrating substantial scale in the testing services market. The company achieved net income of CNY 352 million, translating to a net profit margin of approximately 11%, indicating reasonable profitability in its capital-intensive service model. Operating cash flow of CNY 855 million significantly exceeded net income, reflecting strong cash conversion efficiency. However, substantial capital expenditures of CNY 914 million highlight the ongoing investment required to maintain and expand testing facilities and technological capabilities.
The company generated diluted EPS of CNY 0.61, reflecting its earnings power relative to its equity base. The significant capital expenditure program, nearly matching operating cash flow, indicates a business model requiring continuous reinvestment in testing equipment and facilities. This investment-intensive nature suggests that while the business generates solid cash flows, substantial portions must be reinvested to maintain technological competitiveness and service capacity in the precision testing industry.
GRG maintains a solid financial position with cash and equivalents of CNY 1.02 billion against total debt of CNY 1.65 billion. The debt level appears manageable given the company's stable cash flow generation and market position. The balance sheet supports the capital-intensive nature of the testing business, providing adequate liquidity for ongoing operations while funding necessary investments in advanced testing equipment and laboratory expansions to serve evolving industry requirements.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.40, representing a substantial payout relative to earnings. This dividend policy suggests management's confidence in stable cash flow generation despite the business's capital expenditure requirements. The growth trajectory appears balanced between reinvestment for capacity expansion and returning capital to shareholders, reflecting a mature phase in the company's development within China's testing services market.
With a market capitalization of approximately CNY 10.8 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The beta of 0.77 indicates lower volatility compared to the broader market, suggesting investors perceive the testing services business as relatively defensive. This valuation reflects market expectations for steady growth in demand for third-party testing services driven by regulatory requirements and quality standards across served industries.
GRG's strategic advantage lies in its comprehensive service portfolio and established reputation across multiple industrial sectors. The company is well-positioned to benefit from increasing regulatory complexity and quality standards in China's manufacturing ecosystem. The outlook remains positive as industries continue to require sophisticated testing services for product compliance, safety certification, and quality assurance, though competitive pressures and technological evolution in testing methodologies present ongoing challenges that require continuous investment and adaptation.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |