investorscraft@gmail.com

Intrinsic ValueStreamax Technology Co., Ltd. (002970.SZ)

Previous Close$61.51
Intrinsic Value
Upside potential
Previous Close
$61.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Streamax Technology Co., Ltd. operates as a specialized technology provider in the automotive parts sector, focusing exclusively on AI-powered mobile surveillance and operational management solutions for commercial vehicle fleets globally. The company generates revenue through the research, development, manufacturing, and direct sale of an integrated hardware and software ecosystem. This ecosystem includes mobile digital video recorders, AI processing units, dashcams, cameras, and display products, complemented by technical support services. Streamax serves a diverse client base across critical transportation industries, including public transit buses, taxis, logistics trucks, and construction vehicles, where safety and operational efficiency are paramount. The company has established a distinct market position by leveraging artificial intelligence to transform raw video data into actionable insights for fleet managers, addressing needs from driver behavior monitoring to accident prevention and operational analytics. Founded in 2002 and headquartered in Shenzhen, China, Streamax has built a global footprint, competing in a niche but growing segment that sits at the intersection of automotive technology, industrial IoT, and video analytics. Its long-standing presence and focused product strategy have made it a recognized player in providing specialized telematics and safety solutions tailored for the demanding environments of commercial transportation.

Revenue Profitability And Efficiency

For the fiscal year, Streamax reported revenue of CNY 2.78 billion, demonstrating its commercial scale. The company achieved a net income of CNY 290 million, translating to a healthy net profit margin of approximately 10.4%. Operating cash flow was robust at CNY 421 million, significantly exceeding net income, which indicates strong cash conversion efficiency and high-quality earnings from its core operations.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by a diluted EPS of CNY 1.66. Capital expenditures were a modest CNY 66 million, suggesting the business is not highly capital intensive. The substantial operating cash flow relative to capex implies strong free cash flow generation, highlighting an asset-light model that efficiently deploys capital to drive profitability.

Balance Sheet And Financial Health

Streamax maintains a conservative financial structure with a strong liquidity position. Cash and cash equivalents stood at CNY 980 million, providing a significant buffer. Total debt was a manageable CNY 186 million, resulting in a net cash position. This low leverage and high cash balance indicate a very strong balance sheet with minimal financial risk and ample capacity for strategic investments.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 1 per share. This payout, against an EPS of CNY 1.66, implies a dividend payout ratio of approximately 60%, signaling a balanced approach between returning capital to shareholders and retaining earnings for future growth initiatives within its evolving technology landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.92 billion, the market assigns a price-to-earnings ratio of roughly 30.7x based on the latest fiscal year's earnings. A beta of 0.36 suggests the stock has historically exhibited lower volatility than the broader market, which may reflect its niche, industrial-focused business model that is less sensitive to general consumer cyclical trends.

Strategic Advantages And Outlook

Streamax's strategic advantage lies in its deep specialization in AI-driven video analytics for commercial vehicles, a domain requiring specific technical expertise and regulatory understanding. Its outlook is tied to the global adoption of telematics and enhanced safety regulations in the transportation industry. The company's strong balance sheet positions it well to invest in R&D to maintain its technological edge and capitalize on the growing demand for intelligent fleet management solutions worldwide.

Sources

Company Description and Financial Data as Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount