Data is not available at this time.
Hubei Heyuan Gas operates as a specialized industrial gas producer and distributor within China's basic materials sector, focusing on the comprehensive supply of various gaseous and liquid products. The company's core revenue model centers on the production and sale of medical oxygen, industrial gases like nitrogen and argon, and specialized gases including hydrogen and helium, while also engaging in industrial tail gas recovery and purification services. This dual approach allows it to capture value across the gas lifecycle, serving a diverse industrial clientele across chemical, food, energy, steel, and medical industries. Its strategic positioning within Hubei province provides regional advantages, catering to local manufacturing and industrial demand. The company's product portfolio, which includes high-purity gases for photovoltaic and electronic applications, indicates a focus on serving evolving technological and environmental standards. This market niche requires significant infrastructure and technical expertise, creating barriers to entry that support its established position.
For the fiscal year, the company reported revenue of approximately CNY 1.53 billion, achieving a net income of CNY 73.2 million. This translates to a net profit margin of roughly 4.8%, indicating moderate profitability in a capital-intensive industry. Operating cash flow was positive at CNY 165.1 million, which provided coverage for operational needs, though significant capital expenditures were recorded, reflecting ongoing investment in production and distribution infrastructure.
The company generated diluted earnings per share of CNY 0.35, demonstrating its fundamental earnings capacity. The substantial capital expenditure of approximately CNY -1.12 billion significantly exceeded operating cash flow, indicating a period of heavy investment in fixed assets or expansion projects. This suggests a focus on long-term capacity growth, which may pressure short-term capital efficiency metrics but is typical for infrastructure-heavy industrial gas businesses scaling their operations.
Heyuan Gas maintained a cash and equivalents position of CNY 397.3 million against total debt of CNY 913.0 million. This debt level, while material, must be assessed in the context of the asset-heavy nature of its operations, which typically involve financing for plant and equipment. The balance sheet structure reflects the capital requirements of its industrial gas production and distribution model, with financial health dependent on the returns generated from its invested capital.
The company demonstrated a commitment to shareholder returns by declaring a dividend per share of CNY 0.2. The payout ratio appears conservative relative to its earnings, suggesting a balanced approach between rewarding investors and retaining capital for reinvestment. The high level of capital expenditures points towards an aggressive growth strategy, likely aimed at expanding production capacity or entering new markets to drive future revenue increases.
With a market capitalization of approximately CNY 6.38 billion, the market assigns a significant multiple to the company's current earnings. A beta of 0.341 indicates lower volatility compared to the broader market, which may reflect the defensive characteristics of its industrial gas business and its perceived stability by investors. This valuation implies market expectations for sustained growth and stable cash flows from its essential service offerings.
The company's strategic advantages lie in its established infrastructure, diverse product portfolio, and integration of tail gas recovery, which aligns with environmental trends. Its outlook is tied to industrial growth in its operating regions and demand from key sectors like electronics and photovoltaics. Success will depend on efficiently deploying its significant recent investments to generate higher returns and solidify its market position against larger competitors.
Company DescriptionFinancial Data Feed
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |