Data is not available at this time.
Zhuhai Bojay Electronics operates as a specialized provider of industrial automation testing equipment and solutions within China's manufacturing sector. The company's core revenue model centers on the research, development, production, and sale of sophisticated testing systems for electronic product assembly lines. Its comprehensive product portfolio includes automation, RF test, acoustic test, in-circuit test, optical test, and vision test solutions, complemented by technical services that create recurring revenue streams. Operating in the industrials machinery segment, Bojay serves electronics manufacturers requiring precision testing capabilities during production processes. The company has established a niche position by focusing on integrated testing solutions rather than standalone components, addressing the growing demand for quality control automation in China's massive electronics manufacturing ecosystem. Founded in 2005 and headquartered in Zhuhai—a key electronics manufacturing hub—the company leverages its geographical advantage to serve regional clients while maintaining technical expertise in multiple testing methodologies. This strategic positioning allows Bojay to capitalize on the ongoing automation trend within Chinese industry, though it operates in a competitive landscape with both domestic and international automation equipment providers.
For the fiscal year, Zhuhai Bojay reported revenue of approximately CNY 1.23 billion, achieving a net income of CNY 22.3 million. The company's profitability metrics indicate modest margins, with diluted earnings per share of CNY 0.16. Operational efficiency faced challenges as evidenced by negative operating cash flow of CNY -204.3 million, which may reflect working capital investments or timing differences in the capital-intensive automation equipment business. Capital expenditures of CNY -150.7 million suggest ongoing investment in production capacity or research and development initiatives.
The company's earnings power appears constrained with thin net margins of approximately 1.8% on reported revenue. The negative operating cash flow relative to positive net income warrants monitoring, potentially indicating collection cycles or inventory build-up characteristic of project-based equipment sales. Capital allocation shows significant investment in property, plant, and equipment, suggesting focus on expanding manufacturing capabilities or developing new testing technologies to maintain competitive positioning in the automation sector.
Zhuhai Bojay maintains a balance sheet with CNY 354.4 million in cash and equivalents against total debt of CNY 568.9 million, indicating a leveraged position. The debt level relative to equity requires assessment of repayment capacity, particularly given the negative operating cash flow generation in the reporting period. The company's financial flexibility may be supported by its listed status, though the current liquidity position and debt structure merit careful evaluation for sustainable operations.
Despite challenging profitability metrics, the company maintained a dividend distribution of CNY 0.127 per share, representing a payout that exceeds current earnings and suggests commitment to shareholder returns. Growth trends appear mixed, with the capital expenditure program indicating capacity expansion intentions, while current revenue levels and profitability reflect potential market pressures or competitive dynamics in the industrial automation equipment sector. The dividend policy may be supported by accumulated reserves rather than current earnings generation.
With a market capitalization of approximately CNY 10.0 billion, the company trades at a significant premium to current earnings, reflecting market expectations for future growth in China's industrial automation sector. The beta of 0.964 suggests stock volatility slightly below the broader market average. Valuation multiples appear elevated relative to current profitability, indicating investor anticipation of improved operational performance or market share expansion in the evolving automation equipment landscape.
Zhuhai Bojay's strategic advantages include its specialized focus on integrated testing solutions and established presence in China's key manufacturing regions. The outlook depends on the company's ability to leverage automation trends while improving operational efficiency and cash flow generation. Success will require balancing technological innovation with cost management, particularly in a competitive environment where pricing pressure may impact margins. The company's future trajectory will likely be influenced by industrial investment cycles and adoption rates of advanced testing technologies in electronics manufacturing.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |