investorscraft@gmail.com

Intrinsic ValueShenzhen Strongteam Decoration Engineering Co., Ltd. (002989.SZ)

Previous Close$28.76
Intrinsic Value
Upside potential
Previous Close
$28.76

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Strongteam Decoration Engineering operates as a specialized provider of building decoration design services within China's competitive construction sector. Founded in 2000 and headquartered in Shenzhen, the company focuses on delivering comprehensive interior and exterior decoration solutions for commercial, residential, and institutional clients. Its core revenue model derives from project-based contracts where it manages design implementation, material procurement, and construction supervision. The firm operates in the industrials sector's engineering and construction segment, serving a market characterized by intense competition and sensitivity to real estate cycles. Strongteam's positioning relies on its two-decade operational history and regional presence in Southern China's developed economic zone. The company must navigate challenges including material cost volatility, labor availability, and client payment cycles while maintaining quality standards. Its service offerings likely encompass space planning, aesthetic consultation, and technical execution across various building types. The Chinese decoration industry remains fragmented with numerous local players, requiring differentiation through reliability, design capability, and project management efficiency.

Revenue Profitability And Efficiency

The company reported revenue of CNY 361.7 million for the period, but experienced significant financial stress with a net loss of CNY 428.4 million. This substantial loss, representing negative earnings per share of CNY 2.36, indicates severe operational challenges or potential one-time impairments. Operating cash flow remained positive at CNY 23.6 million, suggesting some core business activities continued generating cash despite the bottom-line difficulties. Capital expenditures of CNY 27.5 million indicate ongoing investment in operational capabilities.

Earnings Power And Capital Efficiency

Current earnings power appears severely constrained given the substantial net loss position. The negative EPS of CNY 2.36 reflects significant erosion of shareholder value during the period. The modest positive operating cash flow provides some indication that cash generation from operations persists, though it's insufficient to offset overall losses. The company's ability to generate returns on invested capital is currently compromised, requiring strategic reassessment of cost structures and project profitability.

Balance Sheet And Financial Health

The balance sheet shows CNY 640.9 million in cash and equivalents, providing substantial liquidity relative to the company's scale. Total debt stands at CNY 318.0 million, resulting in a conservative debt-to-cash ratio that suggests manageable leverage. The strong cash position offers financial flexibility to navigate the current challenging period, though the significant annual loss may pressure long-term solvency if not addressed.

Growth Trends And Dividend Policy

The current financial results indicate contraction rather than growth, with profitability challenges overshadowing revenue performance. The company maintained a zero dividend policy, consistent with its loss-making position and likely focused on preserving capital. Future growth prospects depend on reversing the negative earnings trend and stabilizing operations in a competitive decoration market sensitive to Chinese construction activity cycles.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.56 billion, the valuation appears to incorporate expectations beyond current financial performance. The beta of 1.033 indicates stock volatility slightly above market average, reflecting investor uncertainty about recovery prospects. Market pricing likely anticipates either a successful turnaround or potential strategic developments that could unlock value from the company's assets and market position.

Strategic Advantages And Outlook

The company's primary advantages include its established presence since 2000 and experience in Southern China's construction market. The outlook remains challenging given the substantial losses, requiring effective cost management and project selection improvements. Success depends on leveraging industry experience to secure profitable contracts while managing the competitive pressures and cyclical nature of the decoration engineering sector in China's evolving property market.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount