Data is not available at this time.
Ganyuan Foods operates as a specialized manufacturer and distributor of traditional roasted seeds and nuts within China's competitive packaged foods sector. The company's core revenue model centers on the research, development, production, and direct sale of snack products, primarily legumes and nuts. Its product portfolio is strategically segmented into traditional offerings, including broad beans, melon seeds, green beans, and peanuts, alongside premium nut categories such as cashews and macadamia nuts. This dual approach allows Ganyuan to cater to mass-market consumer preferences for affordable, familiar snacks while simultaneously capturing growth in the premium, health-conscious segment. Founded in 2006 and headquartered in Pingxiang, the company has established a strong regional presence, leveraging its integrated operations from sourcing to distribution. Its market position is that of a focused niche player, competing against larger diversified food conglomerates by emphasizing product quality and specialization in a specific snack category. The company's operations are deeply embedded in the domestic Chinese consumer market, with its success tied to evolving snacking habits, disposable income levels, and branding effectiveness in a fragmented but growing industry.
For the fiscal year, Ganyuan Foods reported robust revenue of CNY 2.26 billion, demonstrating its solid market presence. The company translated this top-line performance into a net income of CNY 376 million, indicating healthy profitability. Operating cash flow generation was strong at CNY 327 million, significantly exceeding capital expenditures, which reflects efficient management of its core snack manufacturing and distribution operations.
The company exhibits considerable earnings power, with diluted earnings per share reaching CNY 4.14. This strong bottom-line result underscores the profitability of its focused product strategy. Capital expenditure of CNY 269 million was directed towards maintaining and expanding production capacity, while the substantial positive operating cash flow suggests the business model is capital efficient and generates ample cash from its existing asset base.
Ganyuan Foods maintains a conservative balance sheet characterized by financial strength. It holds a substantial cash and equivalents position of CNY 532 million, which provides a significant liquidity buffer. Total debt is minimal at approximately CNY 47 million, resulting in a very low leverage profile. This combination of high cash reserves and negligible debt indicates a very strong financial health position with considerable flexibility for future initiatives.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 2.364. This dividend, supported by strong earnings and cash flow, points to a shareholder-friendly policy. The underlying growth trends will be assessed against historical performance, but the current profitability and cash generation provide a solid foundation for sustaining both operational investments and shareholder returns.
With a market capitalization of approximately CNY 5.18 billion, the market assigns a valuation that reflects the company's established position in the consumer defensive sector. A beta of 0.453 suggests the stock is perceived as less volatile than the broader market, which is typical for a company in the staple foods industry. This lower beta indicates investor expectations of stable, defensive performance insulated from significant economic cycles.
Ganyuan's strategic advantages lie in its specialization within the nuts and seeds niche, integrated operations, and a strong balance sheet that affords strategic optionality. The outlook is tied to its ability to navigate competitive pressures, manage input cost inflation for agricultural commodities, and effectively brand its products to capture consumer loyalty in the evolving Chinese snack market, leveraging its foundational financial strength.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |