investorscraft@gmail.com

Intrinsic ValueShenzhen Baoming Technology Co.,Ltd. (002992.SZ)

Previous Close$53.56
Intrinsic Value
Upside potential
Previous Close
$53.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Baoming Technology operates as a specialized manufacturer in China's competitive display components sector, focusing on the research, development, and production of LED backlight modules and capacitive touch screens. The company serves the small and medium-sized flat panel display market, with its core products integrated into mobile phones, GPS devices, digital cameras, and tablet PCs. This positioning places Baoming Technology within the broader consumer electronics supply chain, where it must navigate rapid technological cycles and intense price competition from both domestic and international component suppliers. The company's revenue model is fundamentally tied to manufacturing and sales volume, dependent on securing design wins and purchase orders from device manufacturers. Operating from its Shenzhen base, the company leverages China's established electronics manufacturing ecosystem but faces the constant challenge of maintaining technological relevance amid shifting display technologies and consumer preferences toward OLED and other advanced panels. Its market position is that of a specialized component supplier rather than a brand owner, which typically results in narrower margins and high sensitivity to end-market demand fluctuations in the smartphone and consumer electronics industries.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of approximately CNY 1.52 billion but incurred a net loss of CNY 76.4 million, resulting in a negative diluted EPS of CNY -0.43. This indicates significant pressure on profitability despite substantial top-line sales. The negative earnings suggest that operating costs and potentially competitive pricing are currently outstripping revenue generation, highlighting efficiency challenges within its current operational scale and market conditions.

Earnings Power And Capital Efficiency

The company's operating cash flow was positive at CNY 101.6 million, demonstrating an ability to generate cash from its core operations. However, this was largely offset by capital expenditures of CNY -121.6 million, indicating substantial ongoing investments in production capacity or technology. The negative net income points to weak current earnings power, suggesting that capital allocation is focused more on sustaining the business and future growth rather than delivering immediate shareholder returns.

Balance Sheet And Financial Health

Baoming Technology maintains a cash position of CNY 235.8 million against total debt of CNY 634.6 million, indicating a leveraged balance sheet. The debt level is significant relative to its cash holdings and market capitalization, which may constrain financial flexibility. The company's ability to service this debt will be closely tied to a return to profitability and sustained positive operating cash flow generation in the coming periods.

Growth Trends And Dividend Policy

The current financial results reflect a challenging growth phase, with the company reporting a net loss. In line with this performance and likely to conserve cash, the company did not pay a dividend. The focus appears to be on navigating market conditions and funding operations rather than returning capital to shareholders, which is typical for companies in a turnaround or investment-intensive phase within the technology hardware sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.33 billion, the market valuation appears to incorporate expectations for a future recovery or growth prospects beyond the current period's losses. The beta of 0.492 suggests the stock has historically been less volatile than the broader market, which may reflect its niche positioning. Investors seem to be valuing the company based on its asset base and potential market position recovery rather than current earnings.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization within the display component supply chain and its established manufacturing footprint in Shenzhen. The outlook is contingent on its ability to adapt to evolving display technologies, such as potential shifts away from traditional LED backlights, and to improve cost controls to return to profitability. Success will depend on securing stable orders from device manufacturers and effectively managing the competitive pressures inherent in the hardware components industry.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount