Data is not available at this time.
Dongguan Aohai Technology Co., Ltd. operates as a specialized manufacturer within China's competitive consumer electronics sector, focusing on power management and smart charging solutions. The company's core revenue model is built on the research, development, and direct sale of a diversified portfolio of electronic products, including low-power smart chargers, mobile power supplies, and integrated power systems for both personal and home use. Its strategic positioning leverages deep integration across the value chain, from R&D to production, targeting the growing demand for efficient power accessories driven by the proliferation of mobile devices and smart home ecosystems. Aohai Technology distinguishes itself through technical expertise in power supply integration, serving a market that values reliability and innovation in energy storage and conversion. The company's expansion into AI hardware and personal energy packs indicates an adaptive approach to emerging technological trends, aiming to capture adjacent opportunities within the broader industrials landscape. This focus on niche, high-value segments allows it to maintain relevance despite intense competition from larger electronics conglomerates.
For FY 2024, the company reported revenue of CNY 6.42 billion, achieving a net income of CNY 464.9 million, which translates to a healthy net margin of approximately 7.2%. Operating cash flow was strong at CNY 497.0 million, demonstrating effective conversion of earnings into cash. Capital expenditures of CNY 580.1 million indicate significant ongoing investment in production capacity and technological upgrades, reflecting a commitment to sustaining its competitive position.
The company exhibits solid earnings power, with diluted earnings per share of CNY 1.68. The substantial capital expenditure, which exceeded operating cash flow, suggests a strategic reinvestment phase aimed at future growth. This investment intensity is typical for technology-focused industrials seeking to advance their product offerings and manufacturing capabilities, with the expectation of generating higher returns in subsequent periods.
Aohai Technology maintains a robust balance sheet, highlighted by a cash and equivalents position of CNY 1.90 billion. Total debt is a modest CNY 292.2 million, resulting in a conservative leverage profile. This significant net cash position provides ample liquidity to fund operations, weather economic downturns, and pursue strategic initiatives without relying heavily on external financing.
The company demonstrates a shareholder-friendly capital allocation policy, evidenced by a substantial dividend per share of CNY 1.50. This payout, against an EPS of CNY 1.68, indicates a high dividend distribution ratio, signaling management's confidence in current profitability and stable cash generation. The strategy balances rewarding shareholders with reinvesting for growth, as seen in the high capex.
With a market capitalization of approximately CNY 12.79 billion, the stock trades at a price-to-earnings ratio of around 27.4 based on FY 2024 earnings. A remarkably low beta of 0.074 suggests the stock has exhibited very low volatility relative to the broader market, which may reflect investor perception of it as a stable, niche industrial player with defensive characteristics.
Aohai's strategic advantages lie in its specialized focus on power management technology and vertically integrated operations. The outlook is tied to its ability to innovate within smart charging and expand into growth areas like AI hardware. Its strong balance sheet provides a solid foundation to navigate market shifts and invest in R&D, positioning the company to capitalize on the long-term trend towards electrification and smarter energy solutions.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |