Data is not available at this time.
YNBY International Ltd. operates as a diversified investment holding company with three distinct business segments: money lending, trading of goods and commodities, and cannabidiol (CBD) isolate operations. The company provides short-term personal and corporate loans in Hong Kong and mainland China, while its trading division deals in a varied portfolio including refined edible oils, sugar, cosmetics, and personal care products. Its strategic positioning is further enhanced by a cooperation agreement with Alpex Pharma SA for developing nutraceutical products, indicating a forward-looking approach to the health and wellness sector. This multi-pronged strategy allows YNBY to leverage its financial services expertise while capitalizing on consumer goods trading and emerging market opportunities in CBD and nutraceuticals, though it operates in highly competitive markets with varying regulatory landscapes across its geographical presence.
The company generated HKD 754.9 million in revenue for the period, achieving a net income of HKD 18.1 million. This results in a net profit margin of approximately 2.4%, indicating relatively thin profitability despite substantial top-line performance. Operating cash flow of HKD 35.3 million suggests adequate cash generation from core operations to support business activities.
With diluted EPS of HKD 0.0023, the company demonstrates modest earnings power relative to its substantial share count. The minimal capital expenditures of HKD -0.2 million suggest a capital-light operational model, focusing primarily on working capital requirements rather than significant fixed asset investments across its diverse business segments.
The company maintains a strong liquidity position with HKD 212.5 million in cash and equivalents against total debt of HKD 12.5 million, indicating a robust balance sheet with minimal leverage. This conservative financial structure provides flexibility for potential expansion or weathering economic downturns in its operating markets.
The company currently maintains a zero dividend policy, retaining all earnings for reinvestment into business operations. This approach suggests a focus on growth initiatives rather than returning capital to shareholders, though specific historical growth trends are not provided for comparative analysis.
Trading with a market capitalization of approximately HKD 2.0 billion, the company's valuation reflects investor expectations for its diversified business model. The negative beta of -0.189 suggests the stock has exhibited low correlation with broader market movements, potentially appealing to investors seeking diversification benefits.
The company's strategic advantages include its diversified revenue streams across financial services and trading operations, coupled with its expansion into the emerging CBD and nutraceutical markets through the Alpex Pharma partnership. Its strong balance sheet provides strategic flexibility for pursuing growth opportunities while managing risks across its varied business segments in different geographic markets.
Company description and financial data providedHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |