Data is not available at this time.
Sijin Intelligent Forming Machinery operates as a specialized manufacturer within China's industrial machinery sector, focusing on the development and production of advanced forming equipment. The company's core revenue model centers on the sale of high-speed automatic cold forming machinery and die casting equipment, which are essential for manufacturing precision metal components. Its product portfolio includes sophisticated machinery such as cold forging machines, specialized nut formers, and multi-station headers that serve various industrial applications requiring high-volume production capabilities. Operating from its Ningbo base, Sijin occupies a niche position in China's industrial automation landscape, catering to manufacturers needing efficient metal forming solutions. The company's market positioning leverages its technical expertise in cold forming technology, which offers advantages in material efficiency and production speed compared to traditional manufacturing methods. This specialization allows Sijin to serve automotive, fastener, and general industrial sectors seeking to optimize their component manufacturing processes through automation and precision engineering.
The company demonstrated solid financial performance with CNY 623.9 million in revenue and net income of CNY 181.8 million, translating to a robust net margin of approximately 29.1%. Operating cash flow generation was strong at CNY 230.1 million, significantly exceeding capital expenditures of CNY 130.0 million. This indicates efficient cash conversion from operations and disciplined investment in productive capacity, supporting the company's operational sustainability and financial flexibility.
Sijin exhibited impressive earnings power with diluted EPS of CNY 0.77, reflecting effective utilization of its equity base. The substantial operating cash flow relative to net income suggests high-quality earnings with minimal non-cash adjustments. The company's capital allocation appears prudent, with capital expenditures focused on maintaining and enhancing production capabilities while generating healthy returns on invested capital.
Sijin maintains an exceptionally strong balance sheet with CNY 245.4 million in cash and equivalents against minimal total debt of just CNY 0.16 million. This virtually debt-free position provides significant financial stability and strategic flexibility. The substantial cash reserves relative to the company's scale indicate conservative financial management and capacity to weather economic cycles or pursue growth opportunities without external financing.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.22 per share while maintaining ample retention for reinvestment. The payout ratio appears sustainable given the strong profitability and cash generation. Growth trends will depend on industrial investment cycles in China, particularly in automotive and industrial components manufacturing, which drive demand for advanced forming equipment.
With a market capitalization of approximately CNY 3.92 billion, the company trades at a P/E ratio around 21.6 times based on current earnings. The beta of 0.49 suggests lower volatility than the broader market, potentially reflecting the company's niche positioning and stable financial profile. Valuation metrics appear to incorporate expectations for sustained profitability in its specialized machinery segment.
Sijin's strategic advantages stem from its technical specialization in cold forming technology and established position in China's industrial machinery ecosystem. The outlook depends on industrial automation adoption rates and manufacturing investment trends. The company's strong balance sheet provides resilience, while its niche expertise supports competitive positioning. Future performance will be influenced by China's industrial policy and demand for advanced manufacturing equipment.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |