investorscraft@gmail.com

Intrinsic ValueJilin University Zhengyuan Information Technologies Co., Ltd. (003029.SZ)

Previous Close$24.62
Intrinsic Value
Upside potential
Previous Close
$24.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jilin University Zhengyuan Information Technologies operates as a specialized information security provider in China, focusing primarily on electronic invoicing platforms and related compliance services. The company's core revenue model centers on developing and selling proprietary software solutions that address security requirements throughout the invoice lifecycle—from delivery and inspection to reimbursement and accounting. This positions the firm within the growing regulatory technology (RegTech) segment of China's broader information technology services industry, where digital transformation and tax compliance drive demand. Founded in 1999 and headquartered in Beijing, the company leverages its academic affiliation with Jilin University to enhance its technical credibility and research capabilities. Its market position is niche yet critical, serving businesses that must adhere to stringent financial and tax regulations. While the electronic invoicing market in China is competitive, Zhengyuan's specialized focus on security integration and compliance consulting provides differentiation. The company also engages in industrial application development and security consulting, though electronic invoicing remains its primary service offering. This specialization allows it to address specific pain points for enterprises navigating China's evolving digital tax infrastructure, though it faces competition from larger IT service providers and specialized fintech firms.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 407 million for the period but experienced significant financial challenges, with a net loss of CNY 139 million. This negative profitability is reflected in a diluted EPS of -0.71, indicating substantial operational inefficiencies relative to its revenue base. Cash flow generation was also weak, with operating cash flow deeply negative at CNY -148 million, further underscoring the company's current financial strain.

Earnings Power And Capital Efficiency

Current earnings power is severely constrained, as evidenced by the substantial net loss. The negative operating cash flow, coupled with significant capital expenditures of CNY -165 million, suggests the company is investing heavily but not yet generating positive returns on these investments. This indicates poor capital efficiency and raises questions about the near-term sustainability of its business model without external funding or a rapid improvement in operational performance.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 297 million against total debt of CNY 49 million, providing some short-term liquidity buffer. However, the consistent cash burn from operations and investments poses a risk to this liquidity over time. The company's financial health appears challenged given the ongoing losses and negative cash flows, which could necessitate additional financing if not corrected promptly.

Growth Trends And Dividend Policy

The company's growth trajectory is currently negative, with profitability metrics declining significantly. No dividend was paid during the period, which is consistent with its loss-making position and negative cash flows. The focus appears to be on sustaining operations rather than returning capital to shareholders, with all available resources likely directed toward stabilizing the business.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.03 billion, the market valuation appears disconnected from the company's current financial performance, suggesting investors may be pricing in future recovery or growth prospects. The beta of 1.27 indicates higher volatility than the market average, reflecting uncertainty about the company's turnaround potential and sensitivity to market sentiment.

Strategic Advantages And Outlook

The company's strategic advantages include its long-standing presence since 1999 and specialized expertise in electronic invoicing security compliance. However, the outlook remains challenging given the current financial performance. Success will depend on the company's ability to monetize its niche positioning in China's regulatory technology market while achieving operational efficiency improvements to stem losses and generate positive cash flow.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount