Data is not available at this time.
China Beidahuang Industry Group Holdings Limited operates a highly diversified portfolio across multiple sectors, primarily within the consumer defensive space. Its core revenue model is generated through the sale and distribution of wine and liquor, wholesale and retail trading of various food products including staple foods, cooking oil, and frozen goods, and construction and land development activities. The company further diversifies its income streams through logistic and office facility rentals in Hong Kong and mainland China, provision of financial leasing services, and mineral processing operations involving the flotation selection and sale of non-ferrous metal mineral products. This conglomerate structure positions it within the competitive grocery and consumer staples sector in Greater China, though its broad diversification across non-core areas like mining and financial leasing suggests a lack of a focused market leadership position in any single segment, potentially operating as a smaller, multifaceted holding company rather than a dominant pure-play consumer defensive entity.
The company reported revenue of HKD 182.1 million for the period, indicating a modest operational scale. However, profitability was severely challenged, with a significant net loss of HKD -295.8 million. This substantial loss, relative to revenue, points to deep inefficiencies, high costs, or potential impairments within its diversified operations. Operating cash flow was also deeply negative at HKD -128.7 million, underscoring severe cash generation problems from its core business activities.
Earnings power is currently non-existent, as reflected by a diluted EPS of HKD -0.0225. The negative operating cash flow, which far exceeds the modest capital expenditures of HKD -8.7 million, indicates that the company's operations are consuming cash rather than generating it. This severely constrains its ability to fund growth or service obligations internally, highlighting extremely poor capital efficiency across its business segments.
The balance sheet shows a weak liquidity position with cash and equivalents of only HKD 10.6 million, which is insufficient against total debt of HKD 118.4 million. This significant debt burden, coupled with persistent operating and net losses, raises substantial concerns about solvency and financial health. The company's ability to meet its short-term obligations and service its debt without external support appears highly constrained.
Current financial metrics do not indicate positive growth trends, with the company reporting a net loss. The dividend per share is zero, which is a prudent policy given the substantial losses and negative cash flows. Retaining all capital is necessary for survival rather than funding expansion, suggesting a period of contraction or restructuring rather than growth.
With a market capitalization of approximately HKD 707.3 million, the market valuation appears disconnected from the underlying fundamentals of significant losses and a weak balance sheet. The negative beta of -0.607 suggests a low correlation to the broader market, which may reflect its unique risk profile or trading characteristics. The valuation likely incorporates speculative elements or asset value expectations beyond current earnings.
The company's primary strategic advantage is its extreme diversification across unrelated sectors, though this also presents significant management challenges. The outlook is highly uncertain, contingent on its ability to stem losses, improve operational cash flow, and manage its debt load. A strategic refocus on core, profitable segments or successful restructuring of underperforming units is likely required to ensure long-term viability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |