Data is not available at this time.
Great Eagle Holdings Limited is a diversified real estate conglomerate with a global footprint across Asia, North America, Australasia, and Europe. Its core revenue model is built on a multi-segment approach, generating income from long-term property leasing, strategic property development and sales, and the operation of luxury hotels under renowned brands like The Langham and Cordis. The company operates within the competitive global real estate sector, providing a full spectrum of services from asset management and property leasing to flexible workspace solutions and high-end hospitality. Its market position is that of an established, integrated property player with a significant portfolio of income-generating assets, particularly in its home market of Hong Kong, complemented by strategic development projects and a strong branded hotel management arm that contributes to its diversified earnings base.
The company reported robust revenue of HKD 10.9 billion for the period, demonstrating strong operational scale from its diversified property and hotel segments. However, profitability was significantly impacted, with a net loss of HKD 1.73 billion and a diluted EPS of -HKD 2.32. This was offset by a very strong operating cash flow of HKD 5.64 billion, indicating healthy cash generation from its core rental and hotel operations despite the reported bottom-line loss.
The substantial operating cash flow of HKD 5.64 billion significantly outperforms the net loss, highlighting the underlying earnings power of the company's income-producing investment properties and hotel assets. Capital expenditures were HKD 556 million, which is modest relative to the strong cash flow, suggesting a focus on maintaining rather than aggressively expanding the asset base and supporting stable future cash generation.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 6.77 billion. Total debt is significant at HKD 32.38 billion, which is typical for a capital-intensive property developer and investor. The company's beta of 0.505 suggests its stock is less volatile than the broader market, which may reflect the stable income from its property investment portfolio.
Despite the net loss for the period, the company maintained a shareholder returns policy, distributing a dividend of HKD 0.87 per share. This indicates a commitment to returning capital to shareholders, likely supported by the strong recurring cash flow from its investment properties and hotel operations, which provides a foundation for dividend sustainability.
With a market capitalization of approximately HKD 11.1 billion, the market valuation appears to be factoring in the challenges reflected in the net loss. The stock's below-market beta may indicate investor perception of it as a relatively defensive play within the real estate sector, potentially valuing its income-generating assets over short-term earnings volatility.
The company's strategic advantage lies in its diversified, global portfolio of income-generating real estate assets and luxury hotels, which provides a stable cash flow base. Its integrated model, spanning development, investment, and management, offers resilience. The outlook will depend on the performance of its key markets, particularly Hong Kong, and its ability to navigate property market cycles while leveraging its strong operational cash flow.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |