investorscraft@gmail.com

Intrinsic ValueHaeco (0044.HK)

Previous CloseHK$71.60
Intrinsic Value
Upside potential
Previous Close
HK$71.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2017 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hong Kong Aircraft Engineering Company (HAECO) is a leading provider of aircraft maintenance, repair, and overhaul (MRO) services within the global aviation industry. Its core revenue model is derived from long-term airframe heavy maintenance contracts, line maintenance services, cabin retrofitting, and component support for a diverse client base of international airlines and aircraft operators. The company operates major facilities in Hong Kong and Xiamen, positioning it as a critical MRO hub in the Asia-Pacific region. HAECO's market position is strengthened by its technical expertise, certifications for a wide range of aircraft types, and its strategic location serving one of the world's busiest aviation markets. The company competes in a specialized, capital-intensive sector where reputation for quality and reliability are paramount for securing long-term contracts with major carriers.

Revenue Profitability And Efficiency

The company generated substantial revenue of HKD 14.55 billion for the fiscal year, demonstrating significant operational scale. However, profitability was severely challenged, resulting in a net loss of HKD 346 million. This indicates substantial cost pressures or operational inefficiencies that outweighed the high revenue base during this period.

Earnings Power And Capital Efficiency

HAECO's earnings power was negative, with diluted EPS at -HKD 2.08. Operating cash flow was positive at HKD 841 million, but this was almost entirely offset by high capital expenditures of HKD 843 million, reflecting the capital-intensive nature of the MRO business and significant investment in maintaining and upgrading facility infrastructure.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 971 million against total debt of HKD 3.36 billion, indicating a leveraged financial structure. The net debt position suggests the company relies on borrowing to fund its operations and capital investments, which is common in asset-heavy industries but requires careful management of liquidity and covenant compliance.

Growth Trends And Dividend Policy

The company paid no dividend for the period, which is consistent with its reported net loss. The negative earnings and significant capital investment suggest a focus on preserving cash for operational stability and future investments rather than shareholder returns in this challenging fiscal year.

Valuation And Market Expectations

Given the reported net loss and challenging financial performance, market expectations were likely subdued. The lack of a market capitalization figure in the provided data prevents a precise valuation assessment, but the negative earnings and high leverage would typically weigh on equity valuation multiples.

Strategic Advantages And Outlook

HAECO's strategic advantages lie in its established reputation, technical certifications, and strategic geographic location. The outlook depends on improving operational efficiency, managing costs, and leveraging its market position to return to profitability amid competitive and cyclical industry dynamics.

Sources

Provided company financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2018201920202021202220232024202520262027202820292030203120322033203420352036203720382039204020412042

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount