Data is not available at this time.
Skyfame Realty (Holdings) Limited is a Hong Kong-listed property developer and investor with a primary operational focus in mainland China. The company's core revenue model is centered on the development and sale of a diversified portfolio of real estate assets, including residential complexes, commercial properties, offices, serviced apartments, and hotels. This multi-segment approach aims to capture value across different phases of the real estate cycle and cater to various consumer and business demands within its regional markets. Beyond traditional development, the company engages in property management, enhancing its income streams through recurring service fees. Its strategic positioning is further diversified through involvement in youth community development projects, hospital operations, and technology services, indicating a pursuit of ancillary revenue sources. Operating as a subsidiary of Cosmos Tianyu Holdings Limited, the company navigates the highly competitive and cyclical Chinese real estate sector, which has faced significant headwinds including regulatory changes and macroeconomic pressures affecting liquidity and demand.
The company generated HKD 1.63 billion in revenue for FY 2023. However, profitability was severely challenged, resulting in a substantial net loss of HKD -3.49 billion. This significant loss, against positive operating cash flow of HKD 97.2 million, indicates major non-cash charges, likely asset impairments common in the distressed property sector, severely impacting bottom-line performance.
Earnings power was negative, with a diluted EPS of -HKD 0.41. The modest positive operating cash flow suggests the core operations can generate some cash, but this is vastly overshadowed by the massive net loss. Capital expenditures were minimal at HKD -3.1 million, reflecting a likely sharp reduction in new investment activities amid a challenging market environment.
The balance sheet shows significant strain, characterized by high total debt of HKD 12.85 billion against a cash position of only HKD 52.7 million. This substantial debt burden, coupled with the large reported loss, points to severe financial distress and potential liquidity challenges, which is a critical concern for its ongoing financial health and solvency.
Current trends are dominated by sector-wide contraction rather than growth. The company did not pay a dividend in FY 2023, a prudent measure to preserve cash amidst substantial losses and a highly leveraged balance sheet. The focus appears to be on survival and navigating the market downturn rather than expansion.
With a market capitalization of approximately HKD 84.5 million, the market is valuing the company at a deep discount to its stated book value, reflecting extremely pessimistic expectations. A high beta of 1.889 indicates the stock is considered significantly more volatile than the broader market, pricing in substantial risk related to its financial stability and sector woes.
The company's main advantage is its diversified project portfolio and established presence in China. However, the outlook is overwhelmingly clouded by its high debt, major losses, and the profoundly negative sentiment pervading the Chinese property development sector. Navigating this environment will require successful debt management and a recovery in real estate demand.
Company Annual Report (FY 2023)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |