investorscraft@gmail.com

Intrinsic ValueHong Kong Food Investment Holdings Limited (0060.HK)

Previous CloseHK$0.48
Intrinsic Value
Upside potential
Previous Close
HK$0.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hong Kong Food Investment Holdings Limited operates as a specialized food distributor and caterer in Hong Kong's consumer defensive sector. Its core revenue model is generated through the trading of frozen proteins, including poultry, pork, beef, and seafood, as well as vegetables, which it supplies to a diverse B2B client base. This encompasses major supermarket and fast-food chains, a wide spectrum of restaurants, hotels, and airlines, alongside distributors and traditional wet market retailers. The company augments this wholesale trading with direct-to-consumer operations through its owned restaurants and has expanded into related activities such as food manufacturing and marketing services. Operating in a highly competitive and fragmented market, the company's position is that of a regional, integrated supplier. Its strategy of combining wholesale distribution with owned catering outlets aims to capture value across multiple points of the food supply chain, though this also exposes it to operational complexities and margin pressures from both sides of the business.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 186.8 million. However, profitability was challenged, with a net loss of HKD 18.8 million and a diluted EPS of -HKD 0.0727. The business did generate positive operating cash flow of HKD 7.0 million, indicating some ability to convert sales into cash despite the reported bottom-line loss, which suggests non-cash charges impacted earnings.

Earnings Power And Capital Efficiency

The company's current earnings power is negative, as evidenced by its net loss. Capital expenditures of HKD 6.4 million were nearly fully covered by its operating cash flow, indicating disciplined investment. The efficiency of its capital allocation will be critical for returning to profitability and generating sustainable returns for shareholders in the future.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of HKD 80.3 million, which provides a significant buffer against its total debt of HKD 31.4 million. This low leverage and high cash balance suggest a financially stable company with ample resources to navigate its current period of operational losses and invest in potential turnaround initiatives.

Growth Trends And Dividend Policy

Recent performance indicates a challenging growth environment, with the company reporting a net loss for the period. Reflecting this lack of profitability and likely a focus on preserving capital, the company did not pay a dividend, maintaining a dividend per share of HKD 0.00. The priority appears to be on stabilizing operations rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 118.4 million, the market is valuing the company below its annual revenue, which is typical for a firm experiencing losses. The negative beta of -0.03 suggests its stock price has a very low, inverse correlation to broader market movements, indicating it is perceived as a unique, company-specific story rather than a market-driven investment.

Strategic Advantages And Outlook

The company's key advantage is its integrated model, combining distribution with direct catering operations. Its strong balance sheet provides crucial flexibility. The outlook hinges on its ability to leverage this financial stability to improve operational efficiency, return its catering segment to profitability, and navigate the competitive pressures within the Hong Kong food distribution and hospitality sectors effectively.

Sources

Company DescriptionMarket and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount