Data is not available at this time.
China Asia Valley Group Limited operates a diversified business model primarily focused on real estate services across Japan and mainland China. Its core revenue streams are derived from three distinct segments: leasing residential investment properties, providing comprehensive property management and related services, and offering horticultural services and plant sales under the Cheung Kee Garden brand. This structure provides a degree of operational diversification, though its scale remains modest within the highly competitive and fragmented Asian real estate services sector. The company's market position is that of a small, niche player, leveraging its subsidiary relationship with its parent holding company while navigating the distinct regulatory and economic environments of its two operating regions. Its strategic focus appears to be on maintaining its existing asset base and service contracts rather than pursuing aggressive expansion, positioning it for stability within its specific market niches.
The company generated HKD 134.7 million in revenue for the period. Despite this top-line figure, net income was a modest HKD 2.6 million, indicating very thin overall profitability margins. Operating cash flow was a strong HKD 28.6 million, significantly outperforming net income and suggesting healthy cash conversion from its core property leasing and management activities.
Diluted earnings per share were minimal at HKD 0.0005, reflecting the company's limited earnings power relative to its substantial share count. Capital expenditures were negligible at HKD -0.3 million, indicating a very low level of reinvestment into the business for future growth, which is consistent with its asset-light service segments.
The balance sheet shows a significant debt burden with total debt of HKD 541.3 million, which heavily outweighs its cash and equivalents of HKD 20.5 million. This high leverage ratio is a primary concern for financial health and suggests a constrained ability to navigate economic downturns or rising interest rates without refinancing challenges.
The company maintains a conservative growth strategy with minimal capital investment. It has a explicit no-dividend policy, as evidenced by a dividend per share of zero, opting to retain any earnings, likely to manage its substantial debt obligations rather than to fund expansionary projects.
With a market capitalization of approximately HKD 387.5 million, the market assigns a low valuation to the company, which is consistent with its small scale, high debt load, and minimal earnings. The negative beta of -0.664 suggests a historical price movement that is inversely correlated with the broader market, which is unusual and may indicate specific, isolated investor sentiment.
The company's primary strategic advantage is its operational diversification across property and horticultural services. However, its outlook is challenged by its highly leveraged balance sheet and limited scale, making it vulnerable to economic cycles and interest rate fluctuations in its key markets of China and Japan.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |