investorscraft@gmail.com

Intrinsic ValueRich Goldman Holdings Limited (0070.HK)

Previous CloseHK$0.05
Intrinsic Value
Upside potential
Previous Close
HK$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rich Goldman Holdings Limited operates as a diversified investment holding company with core operations concentrated in Macau's gaming and entertainment sector, complemented by ancillary businesses including money lending services, hotel management, and property leasing activities. The company leverages its strategic presence in Macau and Hong Kong to capitalize on regional tourism and gaming demand, though it operates as a smaller participant relative to dominant integrated resort operators. Its business model combines cyclical gaming revenue with more stable income streams from lending and property rentals, creating a hybrid operational structure. This diversification attempts to mitigate exposure to gaming volatility while maintaining relevance in Macau's competitive entertainment landscape. The company's market position remains niche, focusing on specific segments rather than competing directly with large-scale casino resorts, which allows for specialized service offerings but limits market share capture in the premium gaming segment.

Revenue Profitability And Efficiency

The company generated HKD 126.8 million in revenue for the period but reported a significant net loss of HKD 50.5 million, indicating substantial profitability challenges. Negative operating cash flow of HKD 74.3 million further underscores operational inefficiencies and potential liquidity constraints within its core business segments, particularly in the capital-intensive gaming environment.

Earnings Power And Capital Efficiency

With a diluted EPS of -HKD 0.026 and negative operating cash flow, the company demonstrates weak earnings power and poor capital allocation. The negative cash flow from operations significantly exceeded capital expenditures of HKD 2.2 million, suggesting fundamental operational challenges rather than strategic investment-driven cash outflows.

Balance Sheet And Financial Health

The balance sheet shows HKD 77.2 million in cash against total debt of HKD 213.1 million, indicating leveraged positioning with debt substantially exceeding liquid assets. This debt-to-cash ratio raises concerns about financial flexibility and ability to service obligations without additional financing or asset sales.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with no dividend distributions during the period. The absence of dividends aligns with the company's loss position and negative cash flow, prioritizing capital preservation over shareholder returns given current operational challenges.

Valuation And Market Expectations

Trading with a market capitalization of approximately HKD 135.7 million, the company's valuation reflects its challenged financial position and niche market standing. The low beta of 0.257 suggests relative insulation from broader market movements but may also indicate limited investor interest and trading liquidity.

Strategic Advantages And Outlook

The company's strategic advantages include geographic positioning in Macau's gaming market and diversified revenue streams, though these have not translated to financial stability. The outlook remains challenging given current losses, negative cash flow, and leveraged balance sheet, requiring significant operational improvements or strategic repositioning to achieve sustainable operations.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount